| 結束日期： | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 645,859.48 | 168,879.83 | 15,676.23 | 925.15 | 22.36 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.07% | -73.85% | -90.72% | -94.1% | -97.58% | |||||||||
營收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 609,206.4 | 462,214.49 | 109,439.82 | 28,282.36 | 29,363.05 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,653.08 | -293,334.66 | -93,763.59 | -27,357.21 | -29,340.69 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.75% | -900.3% | +68.04% | +70.82% | -7.25% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.68% | -173.69% | -598.13% | -2,957.05% | -131,219.39% | |||||||||
其他營業費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82,452.18 | 80,916.12 | 13,875.77 | 5,834.74 | 5,986.27 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45,799.1 | -374,250.78 | -107,639.36 | -33,191.95 | -35,326.96 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -597% | -717.16% | +71.24% | +69.16% | -6.43% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.09% | -221.61% | -686.64% | -3,587.73% | -157,991.6% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,832.91 | -22,130.81 | -19,948.92 | -9,190.5 | -1,058.05 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.41% | +10.88% | +9.86% | +53.93% | +88.49% | |||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24,963.66 | -22,225.07 | -20,007.92 | -9,211.82 | -1,067.52 | |||||||||
利息和投資收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.75 | 94.26 | 59 | 21.32 | 9.47 | |||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,673.32 | -4,207.44 | 771.08 | -45,634.51 | -222.53 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52,958.69 | -400,589.04 | -126,817.19 | -88,016.96 | -36,607.54 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.67 | 325.07 | 1,200.72 | 1,923.54 | 966.27 | |||||||||
其他不尋常項目—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52,794.02 | -400,263.97 | -125,616.47 | -86,093.42 | -35,641.27 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.5% | -658.16% | +68.62% | +31.46% | +58.6% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.17% | -237.01% | -801.32% | -9,305.88% | -159,397.29% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,051.12 | 14,134.47 | 901.39 | 252.06 | -2,282.61 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,742.9 | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | |||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,742.9 | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | |||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.85% | -700.88% | +69.47% | +31.75% | +61.37% | |||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.01% | -245.38% | -807.07% | -9,333.12% | -149,188.86% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入（不含特別項目） | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51,742.9 | -414,398.44 | -126,517.86 | -86,345.48 | -33,358.66 | |||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.14 | -409.58 | -125.05 | -85.34 | -32.97 | |||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.85% | -700.88% | +69.47% | +31.75% | +61.37% | |||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.14 | -409.58 | -125.05 | -85.34 | -32.97 | |||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.85% | -700.88% | +69.47% | +31.75% | +61.37% | |||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | 1,011.77 | |||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | ||||||||||||||||