專業數據,盡在周一網購日: InvestingPro高達55%折扣 獲取優惠

Hyundai Motor S3 Pref (005389)

南漢
貨幣 KRW
155,100
+5,300(+3.54%)
關閉

005389損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa105,746,422103,997,601117,610,626142,151,469162,663,579
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+9.23%-1.65%+13.09%+20.87%+14.43%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa88,091,40985,515,93195,680,131113,879,569129,179,183
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa17,655,01318,481,67021,930,49528,271,90033,484,396
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+16.6%+4.68%+18.66%+28.92%+18.44%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.7%17.77%18.65%19.89%20.59%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa14,049,50816,086,99915,251,54618,446,97218,357,495
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+10.45%+14.5%-5.19%+20.95%-0.49%
aa.aaaa.aaaa.aaaa.aaaa.aa1,289,7151,337,8721,534,9931,759,7072,163,445
aa.aaaa.aaaa.aaaa.aaaa.aa12,759,79314,749,12713,716,55316,687,26516,194,050
aa.aaaa.aaaa.aaaa.aaaa.aa-----
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,605,5052,394,6716,678,9499,824,92815,126,901
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+48.85%-33.58%+178.91%+47.1%+53.96%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.41%2.3%5.68%6.91%9.3%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa228,12170,62072,490115,203519,250
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-3.79%-69.04%+2.65%+58.92%+350.73%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-316,979-362,377-304,542-523,407-557,532
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa545,100432,997377,032638,6101,076,782
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa458,882-302,7591,242,0441,368,2062,193,266
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa4,292,5082,162,5327,993,48311,308,33717,839,417
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-128,742-69,276-33,921-126,866-220,755
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa4,163,7662,093,2567,959,56211,181,47117,618,662
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+64.6%-49.73%+280.25%+40.48%+57.57%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa3.94%2.01%6.77%7.87%10.83%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa978,120168,7032,266,4852,979,1684,626,640
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,185,6461,924,5535,693,0777,983,61412,272,301
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa-205,597-500,117-750,721-619,250-310,584
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa2,980,0491,424,4364,942,3567,364,36411,961,717
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+97.6%-52.2%+246.97%+49.01%+62.43%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.82%1.37%4.2%5.18%7.35%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa432,398208,259714,5121,049,1491,692,120
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa2,547,6511,216,1774,227,8446,533,90410,989,318
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa11,314.695,458.3518,981.1529,476.1648,888.45
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+100.73%-51.76%+247.74%+55.29%+65.86%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa11,314.695,458.3518,981.1529,476.1648,888.45
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+100.73%-51.76%+247.74%+55.29%+65.86%
基本加權平均流通在外股數
aa.aa