Hyungji Elite (093240)

南漢
貨幣 KRW
2,015
-155(-7.14%)
關閉

093240損益表

進階損益表
結束日期:
2015
30/06
2016
30/06
2017
30/06
2018
30/06
2019
30/06
2020
30/06
2021
30/06
2022
30/06
2023
30/06
2024
30/06
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa147,948.73135,281.63137,271.3794,485.98132,748.31
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-4.31%-8.56%+1.47%-31.17%+40.5%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa96,864.3990,764.6385,274.5175,793.22104,501.53
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa51,084.3444,517.0151,996.8618,692.7528,246.78
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-1.71%-12.86%+16.8%-64.05%+51.11%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa34.53%32.91%37.88%19.78%21.28%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa49,133.6744,786.9348,117.216,208.8221,333.29
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa-12.22%-8.85%+7.44%-66.31%+31.62%
aa.aaaa.aaaa.aaaa.aaaa.aa731.05592.57548604.85593.42
aa.aaaa.aaaa.aaaa.aaaa.aa45,877.7242,099.0545,149.9913,047.218,117.74
aa.aaaa.aaaa.aaaa.aaaa.aa276.61243.34219.42403.69315.63
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa1,950.68-269.933,879.662,483.946,913.49
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+148.73%-113.84%+1,537.29%-35.98%+178.33%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa1.32%-0.2%2.83%2.63%5.21%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-1,535.23-979.79-1,520.3-1,194.33-284.08
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+54.39%+36.18%-55.17%+21.44%+76.21%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-1,723.81-1,200.87-1,732.07-2,168.78-2,546.49
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa188.59221.09211.78974.452,262.41
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa385.11-123.465,915.48-1,266.1405.3
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa800.56-1,373.188,274.8523.517,034.72
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-48.5951.89-121.9927.438.69
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-192.81119.87-257.46-
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa-1,015.32-1,320.538,288.09170.777,326.78
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+91.9%-30.06%+727.63%-97.94%+4,190.37%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa-0.69%-0.98%6.04%0.18%5.52%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa107.15-548.98209.2-1,826.76956.71
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa-1,122.46-771.558,078.891,997.536,370.07
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa14.8126.538.820.291.58
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa-1,107.65-745.028,087.711,997.826,371.64
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+88.44%+32.74%+1,185.57%-75.3%+218.93%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.75%-0.55%5.89%2.11%4.8%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa-1,107.65-745.028,087.711,997.826,371.64
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa-35.9-24.15262.1664.76206.53
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+91.33%+32.74%+1,185.57%-75.3%+218.93%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-36-24.1526264.76174.34
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+91.31%+32.92%