🥇 投資首要原則? 懂何時省錢! 黑五前,InvestingPro 折扣高達55%。獲取優惠

DSV Panalpina A/S (0JN9)

倫敦
貨幣 DKK
1,502.75
+18.75(+1.26%)
關閉

0JN9損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa94,701115,932182,306235,665150,785
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+19.79%+22.42%+57.25%+29.27%-36.02%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa70,94787,398144,691183,516106,967
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa23,75428,53437,61552,14943,818
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+35.82%+20.12%+31.83%+38.64%-15.98%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa25.08%24.61%20.63%22.13%29.06%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa17,12219,03021,40926,96426,142
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+41.94%+11.14%+12.5%+25.95%-3.05%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa13,48414,99117,21521,89320,868
aa.aaaa.aaaa.aaaa.aaaa.aa-----
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa6,6329,50416,20625,18517,676
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+22.23%+43.31%+70.52%+55.41%-29.82%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa7%8.2%8.89%10.69%11.72%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-650-664-701-1,037-960
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-126.48%-2.15%-5.57%-47.93%+7.43%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-779-912-903-1,360-1,429
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa129248202323469
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-186-1,049-123190-226
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa5,7967,79115,38224,33816,490
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa----227
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa4,9965,62714,90423,22116,490
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-3.94%+12.63%+164.87%+55.8%-28.99%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa5.28%4.85%8.18%9.85%10.94%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,2901,3693,6505,5504,083
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,7064,25811,25417,67112,407
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa-6-8-49-103-92
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,7004,25011,20517,56812,315
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-7.5%+14.86%+163.65%+56.79%-29.9%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.91%3.67%6.15%7.45%8.17%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,7004,25011,20517,56812,315
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa18.6618.749.2577.2857.68
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa-15.05%+0.22%+163.35%+56.91%-25.37%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa18.418.448.276.257.1
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa-14.81%0%+161.96%+58.09%-25.07%
基本加權平均流通在外股數
aa.aaaa.aaaa.aaaa.aaaa.aa198.27227.25227.5227.32213.52
稀釋後加權平均流通在外股數
aa.aa