Air Liquide SA (AIL)

Xetra
貨幣 EUR
170.74
+0.16(+0.09%)
關閉

AIL損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa21,920.120,485.223,334.829,93427,607.6
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+4.33%-6.55%+13.91%+28.28%-7.77%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa8,153.97,197.79,388.713,81311,146.8
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa13,766.213,287.513,946.116,12116,460.8
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+8.1%-3.48%+4.96%+15.6%+2.11%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa62.8%64.86%59.77%53.86%59.62%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa10,194.29,725.110,018.811,512.711,661.8
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+7.38%-4.6%+3.02%+14.91%+1.3%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa4,431.84,250.94,369.14,972.65,134.6
aa.aaaa.aaaa.aaaa.aaaa.aa3,624.73,336.33,477.24,074.24,045.2
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,5723,562.43,927.34,608.34,799
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+10.22%-0.27%+10.24%+17.34%+4.14%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa16.3%17.39%16.83%15.39%17.38%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-403.3-353.1-308.2-324-303.5
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-12.72%+12.45%+12.72%-5.13%+6.33%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-420.6-368.9-320.4-357-372.9
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa17.315.812.23369.4
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa158.1-277.9173.162.734.3
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,326.82,931.43,792.24,3474,529.8
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-454.7-27.5129.9126.9
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-44.2-31.3-86.2-491-332.7
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,139.33,206.23,606.73,906.24,160.2
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+6.85%+2.13%+12.49%+8.3%+6.5%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa14.32%15.65%15.46%13.05%15.07%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa801.7678.2914.81,002.3971.8
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa2,337.62,5282,691.92,903.93,188.4
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-96.1-92.9-119.7-145.1-110.4
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa2,241.52,435.12,572.22,758.83,078
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+6.06%+8.64%+5.63%+7.25%+11.57%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa10.23%11.89%11.02%9.22%11.15%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa2,241.52,435.12,572.22,758.83,078
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa3.934.274.494.85.36
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+5.91%+8.55%+5.21%+7%+11.56%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa