💎 挖掘低估值寶藏股立即開始

Umicore SA (UMI)

維也納
貨幣 EUR
10.580
-0.330(-3.02%)
關閉

UMI現金流量表

進階現金流量表
全部收起
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
營運所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa479.18528.321,258.58634.171,042.66
營運現金增長
淨收入
折舊及攤銷—總計
遞延費用攤銷—總計
其他非現金項目—總計
淨營運資產變動
aa.aaaa.aaaa.aaaa.aaaa.aa+1,855.31%+10.25%+138.22%-49.61%+64.41%
aa.aaaa.aaaa.aaaa.aaaa.aa287.79130.53618.96569.88385.08
aa.aaaa.aaaa.aaaa.aaaa.aa223.45246.97261.98268.57279.33
aa.aaaa.aaaa.aaaa.aaaa.aa20.5920.9817.5417.3419.19
aa.aaaa.aaaa.aaaa.aaaa.aa25.79233.61192.94120.5512.58
aa.aaaa.aaaa.aaaa.aaaa.aa-78.44-103.76167.15-342.17346.48
投資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa-750.03-429.46-471.45-480.77-948.7
投資所得現金增長
資本支出
出售物業、廠房及設備
現金收購
資產剝離
其他投資活動
aa.aaaa.aaaa.aaaa.aaaa.aa-30%+42.74%-9.78%-1.98%-97.33%
aa.aaaa.aaaa.aaaa.aaaa.aa-529.49-391.48-379.57-458.86-807.47
aa.aaaa.aaaa.aaaa.aaaa.aa11.781.481.996.139.67
aa.aaaa.aaaa.aaaa.aaaa.aa-188.14-0.16-53.87--
aa.aaaa.aaaa.aaaa.aaaa.aa0.910.521.426.219.1
aa.aaaa.aaaa.aaaa.aaaa.aa-45.09-39.83-41.42-34.25-159.99
融資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa249.97638.08-602.37-112.53129.28
融資所得現金增長
已發行總債務
已發行短期債務—總計
已發行長期債務—總計
已償還總債務
已償還短期債務—總計
已償還長期債務—總計
發行普通股
普通股回購
發行優先股
優先股回購
普通及優先股股息支付
特別股息派發
其他融資活動
匯率調整
現金流雜項調整
aa.aaaa.aaaa.aaaa.aaaa.aa-64.59%+155.26%-194.4%+81.32%+214.88%
aa.aaaa.aaaa.aaaa.aaaa.aa517.11806.04-214.6398.54
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa517.11806.04-214.6398.54
aa.aaaa.aaaa.aaaa.aaaa.aa-16.54-19.8-351.25-20.05-20.06
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-16.54-19.8-351.25-20.05-20.06
aa.aaaa.aaaa.aaaa.aaaa.aa----2.27
aa.aaaa.aaaa.aaaa.aaaa.aa-28.96-26.95-22.16-43.18-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-186.39-60.14-180.54-192.05-192.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-35.26-61.07-48.42-71.85-59.17
aa.aaaa.aaaa.aaaa.aaaa.aa325.47-20.0814.1619.22
aa.aaaa.aaaa.aaaa.aaaa.aa-----
現金變動淨額
aa.aaaa.aaaa.aaaa.aaaa.aa-17.88762.4164.6955.02242.46
期初現金結餘
期末現金結餘
槓桿自由現金流
槓桿自由現金流成長率
自由現金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa289.61247.911,029.751,184.851,273.03
aa.aaaa.aaaa.aaaa.aaaa.aa271.721,010.311,194.441,239.871,515.49
aa.aaaa.aaaa.aaaa.aaaa.aa-153.9690.38500.5387.43222.74
aa.aaaa.aaaa.aaaa.aaaa.aa+68.85%+158.71%+453.81%-82.53%+154.76%
aa.aaaa.aaaa.aaaa.aaaa.aa-0.95%1.05%9.80%1.72%2.63%
*以每百萬EUR算(每股項目除外)