結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,568.04 | 54,014.22 | 62,226.14 | 72,296.93 | 74,193.25 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.96% | +15.99% | +15.2% | +16.18% | +2.62% | |||||||||
營收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,725.35 | 48,014 | 54,122.31 | 63,456.31 | 66,587.83 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,842.69 | 6,000.22 | 8,103.83 | 8,840.62 | 7,605.42 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.95% | +2.7% | +35.06% | +9.09% | -13.97% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.55% | 11.11% | 13.02% | 12.23% | 10.25% | |||||||||
其他營業費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,369.8 | 3,666.55 | 3,876.48 | 4,622.84 | 5,198.73 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,472.89 | 2,333.67 | 4,227.35 | 4,217.77 | 2,406.69 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.16% | -5.63% | +81.15% | -0.23% | -42.94% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.31% | 4.32% | 6.79% | 5.83% | 3.24% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.47 | 303.35 | -1,365.35 | -415.61 | 1,344.82 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.16% | +16.91% | -550.08% | +69.56% | +423.58% | |||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -728.99 | -795.47 | -1,723.93 | -1,545.43 | -1,826.91 | |||||||||
利息和投資收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 988.47 | 1,098.83 | 358.58 | 1,129.82 | 3,171.72 | |||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.38 | -31.65 | -20.67 | -181.27 | -162.1 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,753.74 | 2,605.38 | 2,841.33 | 3,620.9 | 3,589.41 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.9 | -0.97 | -16.86 | 59.92 | 158 | |||||||||
其他不尋常項目—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.01 | 180.24 | 146.17 | 164.82 | 166.64 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,905.66 | 2,784.65 | 2,976.32 | 3,866.89 | 3,931.29 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.27% | -4.16% | +6.88% | +29.92% | +1.67% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.24% | 5.16% | 4.78% | 5.35% | 5.3% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 643.74 | 484.82 | 549.53 | 827.16 | 756.77 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,261.91 | 2,299.83 | 2,426.79 | 3,039.74 | 3,174.53 | |||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.95 | -39.54 | -33.76 | -184.37 | -235.7 | |||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,217.96 | 2,260.28 | 2,393.03 | 2,855.36 | 2,938.83 | |||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.09% | +1.91% | +5.87% | +19.32% | +2.92% | |||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.76% | 4.18% | 3.85% | 3.95% | 3.96% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,217.96 | 2,260.28 | 2,393.03 | 2,855.36 | 2,938.83 | |||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.71 | 0.72 | 0.76 | 0.91 | 0.93 | |||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.7% | +1.41% | +5.56% | +19.74% | +2.2% | |||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.71 | 0.72 | 0.76 | 0.91 | 0.93 | |||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.7% | +1.41% | +5.56% | +19.74% | +2.2% | |||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,123.89 | 3,139.28 | 3,148.73 | 3,137.76 | 3,160.03 | |||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa |