Megaworld Corp (MEG)

菲律賓
貨幣 PHP
1.770
-0.010(-0.56%)
關閉

MEG損益表

進階損益表
結束日期:
2015
01/01
2015
31/12
2017
01/01
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa63,640.8940,950.9648,637.0756,956.166,631.47
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+14.89%-35.65%+18.77%+17.1%+16.99%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa24,760.9814,753.6317,961.2620,017.2123,790.46
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa38,879.9126,197.3330,675.836,938.942,841.01
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+14.17%-32.62%+17.1%+20.42%+15.98%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa61.09%63.97%63.07%64.86%64.3%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa13,912.4811,909.312,893.614,609.516,973.02
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+23.72%-14.4%+8.26%+13.31%+16.18%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa13,912.4811,909.312,893.614,609.516,973.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa24,967.4314,288.0317,782.2122,329.3925,867.99
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+9.47%-42.77%+24.46%+25.57%+15.85%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.23%34.89%36.56%39.2%38.82%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,174.5921.37-424.91-68.6-44.66
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+145.28%-98.18%-2,087.98%+83.85%+34.9%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-1,512.91-1,582.27-1,912.67-2,233.26-2,621.63
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa2,687.51,603.641,487.762,164.652,576.97
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-1,150.93-372.93-2,550.2-3,118.95-1,967.02
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa24,991.113,936.4714,807.119,141.8423,856.31
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa45.78-136.21--
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa25,377.6913,936.4714,943.3119,141.8423,856.31
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+18.71%-45.08%+7.22%+28.1%+24.63%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa39.88%34.03%30.72%33.61%35.8%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa6,081.663,347.91564.923,767.564,455.74
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa19,296.0310,588.5714,378.3915,374.2919,400.57
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-1,364.61-702.58-943.93-1,918.81-2,055.17
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa17,931.429,885.9913,434.4713,455.4817,345.4
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+17.91%-44.87%+35.89%+0.16%+28.91%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa28.18%24.14%27.62%23.62%26.03%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa563.51535.86152.560.60.6
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa17,367.99,350.1313,281.913,454.8817,344.8
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa0.550.30.420.430.56
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+16.43%-45.9%+43.02%+1.97%+30.05%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa0.540.290.420.430.56
稀釋每股收益—持續經營
aa.aaaa.aaaa.aa