| 結束日期： | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | 0.22 | 0.04 | 0 | 0 | 0.02 | |||||||||
總營收增長 | aa.aa | +995% | -81.74% | -97.5% | 0% | +1,800% | |||||||||
收入成本 | aa.aa | 5.38 | 3.27 | 0.79 | 4.31 | 7.2 | |||||||||
毛利 | aa.aa | -5.16 | -3.23 | -0.79 | -4.31 | -7.18 | |||||||||
毛利增長 | aa.aa | -47.15% | +37.41% | +75.46% | -443.38% | -66.67% | |||||||||
毛利率% | aa.aa | -2,357.08% | -8,077.5% | -79,300% | -430,900% | -37,800% | |||||||||
其他營業支出總額 | aa.aa | 1.83 | 8.26 | 8.02 | 6.76 | 2.37 | |||||||||
| |||||||||||||||
營業收入 | aa.aa | -7 | -11.49 | -8.82 | -11.06 | -9.55 | |||||||||
營業收入增長 | aa.aa | +35.61% | -64.29% | +23.29% | -25.51% | +13.69% | |||||||||
EBIT利潤率% | aa.aa | -3,194.06% | -28,730% | -881,500% | -1,106,400% | -50,257.89% | |||||||||
淨利息費用 | aa.aa | -0.03 | -0.2 | -0.06 | -0.06 | -0.18 | |||||||||
淨利息費用增長 | aa.aa | -86.67% | -617.86% | +72.64% | -9.09% | -193.33% | |||||||||
利息費用總額 | aa.aa | -0.03 | -0.2 | -0.12 | -0.13 | -0.26 | |||||||||
利息和投資收益 | aa.aa | - | - | 0.06 | 0.07 | 0.08 | |||||||||
其他營業外支出總額 | aa.aa | -0.09 | -0.19 | -0.25 | -0.07 | -0.55 | |||||||||
EBT(不含不尋常項目) | aa.aa | -7.11 | -11.88 | -9.12 | -11.2 | -10.28 | |||||||||
出售資產損益 | aa.aa | - | - | 0.08 | 0.01 | - | |||||||||
其他不尋常項目總額 | aa.aa | - | - | 0 | 0 | 0 | |||||||||
EBT(含不尋常項目) | aa.aa | -7.11 | -11.88 | -9.03 | -11.19 | -10.27 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | +34.98% | -67.12% | +23.99% | -23.88% | +8.19% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | -3,246.58% | -29,705% | -903,100% | -1,118,800% | -54,063.16% | |||||||||
所得稅費用 | aa.aa | 0.01 | 0.05 | -0.02 | 0.02 | -0.05 | |||||||||
企業淨收入 | aa.aa | -7.12 | -11.93 | -9.01 | -11.21 | -10.22 | |||||||||
少數股東權益 | aa.aa | - | - | - | - | - | |||||||||
淨收益 | aa.aa | -7.12 | -11.93 | -9.01 | -11.21 | -10.22 | |||||||||
淨收益增長 | aa.aa | +34.96% | -67.65% | +24.44% | -24.35% | +8.8% | |||||||||
淨收益率% | aa.aa | -3,248.86% | -29,820% | -901,300% | -1,120,800% | -53,800% | |||||||||
優先股及其他調整 | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入（不含特別項目） | aa.aa | -7.12 | -11.93 | -9.01 | -11.21 | -10.22 | |||||||||
基本每股收益—持續經營增長 | aa.aa | -0.87 | -1.27 | -0.74 | -0.84 | -0.68 | |||||||||
基本每股收益—持續經營 | aa.aa | +34.96% | -46.06% | +42.28% | -14.4% | +19.33% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | -0.87 | -1.27 | -0.74 | -0.84 | -0.68 | |||||||||
稀釋每股收益—持續經營 | aa.aa | +34.96% | -46.06% | +42.28% | -14.4% | +19.33% | |||||||||
發行在外的普通股加權平均數 | aa.aa | 8.16 | 9.36 | 12.26 | 13.32 | 15.06 | |||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | 8.16 | 9.36 | 12.26 | 13.32 | 15.06 | |||||||||
每股派息 | aa.aa | - | - | - | - | - | |||||||||
每股派息增長 | aa.aa | - | - | - | - | - | |||||||||
息稅折舊前利潤 | aa.aa | -6.49 | -11.06 | -7.66 | -8.73 | -7.12 | |||||||||
息稅折舊前利潤增長 | aa.aa | +38.87% | -70.33% | +30.73% | -14.04% | +18.49% | |||||||||
息稅折舊前利潤率 | aa.aa | -2,963.93% | -27,640% | -765,900% | -873,400% | -37,468.42% | |||||||||
EBIT | aa.aa | -7 | -11.49 | -8.82 | -11.06 | -9.55 | |||||||||