Ezaki Glico Co Ltd (2206)

東京
貨幣 JPY
4,438.0
-81.0(-1.79%)
關閉

2206損益表

進階損益表
結束日期:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa366,756344,048338,571303,921332,590
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+4.71%-6.19%-1.59%-10.23%+9.43%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa191,706181,640180,537193,172208,740
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa175,050162,408158,034110,749123,850
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+5.39%-7.22%-2.69%-29.92%+11.83%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa47.73%47.21%46.68%36.44%37.24%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa159,632144,091138,87098,019105,326
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+6.69%-9.74%-3.62%-29.42%+7.45%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa151,579136,597130,97994,478101,822
aa.aaaa.aaaa.aaaa.aaaa.aa2,5883,7304,106--
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa15,41818,31719,16412,73018,524
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-6.45%+18.8%+4.62%-33.57%+45.51%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.2%5.32%5.66%4.19%5.57%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,2621,0001,3741,1111,163
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+1.69%-20.76%+37.4%-19.14%+4.68%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-30-32-37-96-93
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa1,2921,0321,4111,2071,256
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa1,3961,1271,8113151,737
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa18,07620,44422,34914,15621,424
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa1,029503105-512-139
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-4,208-1,265-415-1,066-1,019
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa20,18619,68220,80613,93419,943
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+7.39%-2.5%+5.71%-33.03%+43.12%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa5.5%5.72%6.15%4.58%6%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa8,1377,0407,2395,7795,724
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa12,04912,64213,5678,15514,219
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-316-806-48-56-86
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa11,73311,83613,5198,09914,133
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa-0.94%+0.88%+14.22%-40.09%+74.5%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa3.2%3.44%3.99%2.66%4.25%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa11,73311,83613,5198,09914,133
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa179.92182.47208.45126.58222.25
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-0.05%+1.42%+14.23%-39.28%+75.58%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa179.92182.47208.45126.58222.25
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-0.05%+1.42%+14.23%-39.28%+75.58%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa65.2164.8664.8663.9863.59
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aa