| 結束日期: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.47 | 81.57 | 117.54 | 115.55 | 169.13 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +92.83% | +37.15% | +44.1% | -1.69% | +46.37% | |||||||||
收入成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.36 | 103.79 | 96.62 | 99.78 | 125.3 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.89 | -22.23 | 20.91 | 15.77 | 43.83 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.91% | +32.41% | +194.09% | -24.58% | +177.89% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.29% | -27.25% | 17.79% | 13.65% | 25.92% | |||||||||
其他營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.47 | 186.9 | 162.35 | 121.61 | 121.87 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.36 | -209.13 | -141.44 | -105.84 | -78.03 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.7% | +8.42% | +32.37% | +25.17% | +26.27% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -383.97% | -256.39% | -120.34% | -91.6% | -46.14% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.44 | 11.46 | 30.5 | 67.86 | 74.8 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.46% | -51.13% | +166.26% | +122.46% | +10.23% | |||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | - | - | - | - | |||||||||
利息和投資收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.68 | 11.46 | 30.5 | 67.86 | 74.8 | |||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.46 | 194.13 | 40.14 | -23.67 | 94.66 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.45 | -3.54 | -70.79 | -61.65 | 91.43 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.93 | -0.44 | 1.48 | -16.61 | |||||||||
其他不尋常項目總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.37 | -8.27 | -4.73 | -4.46 | -23.51 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.28 | -162.36 | -163.95 | -97.57 | 52.61 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.16% | -74.06% | -0.98% | +40.48% | +153.92% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.84% | -199.05% | -139.49% | -84.44% | 31.11% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.71 | -0.54 | 46.3 | -4.28 | -4.94 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.82 | -501.83 | -228.62 | -98.75 | 57.55 | |||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.72 | 1.39 | - | 0.78 | 1.52 | |||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -93.1 | -500.44 | -228.62 | -97.96 | 59.07 | |||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.15% | -437.51% | +54.32% | +57.15% | +160.3% | |||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -156.55% | -613.54% | -194.51% | -84.78% | 34.93% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.28 | -160.43 | -210.25 | -92.52 | 59.07 | |||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.26 | -0.43 | -0.56 | -0.24 | 0.15 | |||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.37% | -65.03% | -28.77% | +56.46% | +163.67% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.27 | -0.43 | -0.56 | -0.24 | 0.15 | |||||||||
稀釋每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106.18% | -62.02% | -28.77% | +56.46% | +163.67% | |||||||||
發行在外的普通股加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 447.56 | 467.95 | 510.75 | 504.59 | 549.4 | |||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 447.56 | 467.95 | 510.75 | 504.59 | 549.4 | |||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
息稅折舊前利潤 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -221.06 | -192.11 | -125.97 | -95.96 | -65.31 | |||||||||
息稅折舊前利潤增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.85% | +13.09% | +34.43% | +23.82% | +31.95% | |||||||||
息稅折舊前利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -371.69% | -235.53% | -107.17% | -83.05% | -38.61% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.36 | -209.13 | -141.44 | -105.84 | -78.03 | |||||||||