| 結束日期: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,719.74 | 22,174.89 | 29,048.42 | 42,518.14 | 62,295.25 | |||||||||
| |||||||||||||||||||
營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,482.42 | 22,499.61 | 32,153.2 | 44,778.96 | 47,485.22 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,237.32 | -324.72 | -3,104.78 | -2,260.82 | 14,810.03 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +312.43% | -114.51% | -856.14% | +27.18% | +755.07% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.09% | -1.46% | -10.69% | -5.32% | 23.77% | |||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,480.55 | 657.8 | 20,159.7 | 30,908.83 | -5,439.14 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,717.87 | 333.07 | 17,054.92 | 28,648.02 | 9,370.89 | |||||||||
EBT(不含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +114.33% | -91.04% | +5,020.46% | +67.98% | -67.29% | |||||||||
合併及重組費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.05 | 13.88 | -4.73 | 4.84 | |||||||||
其他不尋常項目總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23 | 55 | 12.53 | -23.8 | -36.73 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,741.01 | 388.13 | 17,081.33 | 28,619.49 | 9,339 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.7% | -89.63% | +4,300.98% | +67.55% | -67.37% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.07 | 371.74 | 3,242.57 | 2,725.98 | -3,027.05 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,535.94 | 16.39 | 13,838.76 | 25,893.5 | 12,366.05 | |||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.72 | -16.32 | -137.33 | -310.22 | -143.98 | |||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.22 | 0.07 | 13,701.43 | 25,583.28 | 12,222.07 | |||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.99% | -100% | +21,079,026.15% | +86.72% | -52.23% | |||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.96% | 0% | 47.17% | 60.17% | 19.62% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.22 | 0.07 | 13,701.43 | 25,583.28 | 12,222.07 | |||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0 | 0.76 | 1.42 | 0.68 | |||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.14% | -100% | +25,327,700% | +86.72% | -52.23% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0 | 0.76 | 1.42 | 0.68 | |||||||||
稀釋每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.14% | -100% | +25,327,700% | +86.72% | -52.23% | |||||||||
發行在外的普通股加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | |||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | 18,032.13 | |||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.06 | 0.16 | 0.27 | 0.28 | |||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +20% | +166.67% | +68.75% | +3.7% | |||||||||
息稅折舊前利潤 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,449.67 | -117.57 | -2,846.89 | -1,890.88 | 15,290.01 | |||||||||
息稅折舊前利潤增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +242.33% | -104.8% | -2,321.46% | +33.58% | +908.62% | |||||||||
息稅折舊前利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.9% | -0.53% | -9.8% | -4.45% | 24.54% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,237.32 | -324.72 | -3,104.78 | -2,260.82 | 14,810.03 | |||||||||