Carlsberg B (0AI4)

倫敦
貨幣 DKK
796.00
+0.10(+0.01%)
關閉

0AI4損益表

進階損益表
結束日期:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa58,54160,09770,26573,58575,011
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-11.17%+2.66%+16.92%+4.72%+1.94%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa30,18031,52838,19840,75340,631
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa28,36128,56932,06732,83234,380
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-13.1%+0.73%+12.24%+2.39%+4.71%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa48.45%47.54%45.64%44.62%45.83%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa19,12618,94121,66222,44523,726
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa-15.55%-0.97%+14.37%+3.61%+5.71%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa18,87218,89021,60422,46223,660
aa.aaaa.aaaa.aaaa.aaaa.aa2545158-1766
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa9,2359,62810,40510,38710,654
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-7.55%+4.26%+8.07%-0.17%+2.57%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.78%16.02%14.81%14.12%14.2%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-364-369-273-335-637
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-20.13%-1.37%+26.02%-22.71%-90.15%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-495-508-540-776-1,105
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa131139267441468
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa364408534162390
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa9,2359,66710,66610,21410,407
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa5377794744
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa29796947-173205
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa9,04110,4479,9619,8309,987
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-11.61%+15.55%-4.65%-1.32%+1.6%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa15.44%17.38%14.18%13.36%13.31%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,2332,1541,7781,8591,982
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa6,8088,009108-39,77710,263
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-778-1,163-1,171-1,011-1,147
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa6,0306,846-1,063-40,7889,116
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa-8.21%+13.53%-115.53%-3,737.06%+122.35%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa10.3%11.39%-1.51%-55.43%12.15%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa6,0307,1307,0126,9606,858
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa41.2749.5750.1451.1451.71
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-5.5%+20.1%+1.17%+1.99%+1.11%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa41.149.4505151.6
稀釋每股收益—持續經營
aa.aaaa.aa