結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,193.5 | 1,376 | 1,516.6 | 1,615.8 | 1,453 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.51% | +15.29% | +10.22% | +6.54% | -10.08% | |||||||||
營收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.9 | 322.6 | 408 | 619.9 | 605.4 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 965.6 | 1,053.4 | 1,108.6 | 995.9 | 847.6 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.86% | +9.09% | +5.24% | -10.17% | -14.89% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.9% | 76.56% | 73.1% | 61.64% | 58.33% | |||||||||
其他營業費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.3 | 51.1 | 56.6 | 62.5 | 64.7 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 938.3 | 1,002.3 | 1,052 | 933.4 | 782.9 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.93% | +6.82% | +4.96% | -11.27% | -16.12% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.62% | 72.84% | 69.37% | 57.77% | 53.88% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -141.7 | -200.7 | -180.4 | -184.8 | -230.1 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.65% | -41.64% | +10.11% | -2.44% | -24.51% | |||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -141.7 | -200.7 | -180.4 | -184.8 | -230.1 | |||||||||
利息和投資收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 796.6 | 801.6 | 871.6 | 748.6 | 552.8 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.8 | 57.8 | 65.6 | 42.6 | -42.7 | |||||||||
其他不尋常項目—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,249.4 | 423.8 | 457 | -809 | -3,222.2 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,059.8 | 1,283.2 | 1,394.2 | -422.1 | -2,849.1 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.21% | -37.7% | +8.65% | -130.28% | -574.98% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.58% | 93.26% | 91.93% | -26.12% | -196.08% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.7 | 376.8 | 316.1 | 35 | -422.7 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,709.1 | 906.4 | 1,078.1 | -457.1 | -2,426.4 | |||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -343.2 | -165.1 | -330 | -69.9 | 592.2 | |||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,365.9 | 741.3 | 748.1 | -527 | -1,834.2 | |||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.04% | -45.73% | +0.92% | -170.45% | -248.05% | |||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.44% | 53.87% | 49.33% | -32.62% | -126.24% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.8 | 89.6 | 105.9 | 118.1 | 153.4 | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,308.1 | 651.7 | 642.2 | -645.1 | -1,987.6 | |||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.12 | 0.5 | 0.55 | -0.58 | -1.82 | |||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.55% | -55.23% | +10.1% | -205.73% | -212.87% | |||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.11 | 0.49 | 0.53 | -0.58 | -1.82 | |||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.75% | -55.61% | +7.93% | -209.63% | -212.87% | |||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa |