| 結束日期: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | 4.77 | 16.69 | 31.42 | 31.84 | 33.68 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | +592.16% | +249.86% | +88.3% | +1.34% | +5.79% | |||||||||
收入成本 | aa.aa | aa.aa | aa.aa | aa.aa | 18.75 | 25.09 | 33.66 | 35.31 | 32.06 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | -13.98 | -8.4 | -2.24 | -3.47 | 1.62 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | -29.15% | +39.9% | +73.37% | -55.05% | +146.77% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | -293.21% | -50.37% | -7.12% | -10.9% | 4.82% | |||||||||
其他營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | 8.05 | 15.86 | 13.97 | 12.97 | 14.9 | |||||||||
| ||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | -22.03 | -24.26 | -16.2 | -16.44 | -13.28 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | -46.16% | -10.14% | +33.22% | -1.46% | +19.25% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | -461.94% | -145.42% | -51.57% | -51.63% | -39.41% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.05 | -1.62 | -3.59 | -3.02 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | +47.37% | -370% | -3,353.19% | -121.38% | +16% | |||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.05 | -1.62 | -4.05 | -3.07 | |||||||||
利息和投資收益 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0 | 0.46 | 0.05 | |||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0 | 0 | - | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | -22.04 | -24.31 | -17.83 | -20.03 | -16.29 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
其他不尋常項目總額 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | -22.04 | -24.31 | -17.83 | -20.03 | -16.29 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | -46.03% | -10.3% | +26.68% | -12.38% | +18.67% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | -462.15% | -145.7% | -56.73% | -62.91% | -48.37% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | -22.04 | -24.31 | -17.83 | -20.03 | -16.29 | |||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | -22.04 | -24.31 | -17.83 | -20.03 | -16.29 | |||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | -46.03% | -10.3% | +26.68% | -12.38% | +18.67% | |||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | -462.15% | -145.7% | -56.73% | -62.91% | -48.37% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | -22.04 | -24.31 | -17.83 | -20.03 | -16.29 | |||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | -0.97 | -0.76 | -0.55 | -0.1 | -0.03 | |||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | -30.95% | +21.65% | +27.18% | +82.37% | +69.65% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | -0.97 | -0.76 | -0.55 | -0.1 | -0.03 | |||||||||
稀釋每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | -30.95% | +21.65% | +27.18% | +82.37% | +69.65% | |||||||||
發行在外的普通股加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | 22.72 | 31.99 | 32.21 | 205.25 | 550.1 | |||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | 22.72 | 31.99 | 32.21 | 205.25 | 550.1 | |||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
息稅折舊前利潤 | aa.aa | aa.aa | aa.aa | aa.aa | -21.82 | -24.04 | -15.98 | -16.32 | -13.25 | |||||||||
息稅折舊前利潤增長 | aa.aa | aa.aa | aa.aa | aa.aa | -46.54% | -10.18% | +33.55% | -2.17% | +18.83% | |||||||||
息稅折舊前利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | -457.5% | -144.08% | -50.85% | -51.26% | -39.33% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -22.03 | -24.26 | -16.2 | -16.44 | -13.28 | |||||||||