萬華化學 (600309)

上海
貨幣 CNY
66.69
+0.79(+1.20%)
關閉

600309損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa68,050.6773,432.97145,537.82165,565.48175,360.94
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-6.57%+7.91%+98.19%+13.76%+5.92%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa48,970.2655,919.23107,326.68138,189.47146,048.1
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa19,080.4117,513.7438,211.1327,376.0129,312.84
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-26.13%-8.21%+118.18%-28.36%+7.07%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa28.04%23.85%26.26%16.53%16.72%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa6,479.824,997.957,096.517,387.038,692.93
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+1.11%-22.87%+41.99%+4.09%+17.68%
aa.aaaa.aaaa.aaaa.aaaa.aa1,704.772,043.043,168.073,420.094,080.71
aa.aaaa.aaaa.aaaa.aaaa.aa4,239.192,324.153,128.163,183.563,839.29
aa.aaaa.aaaa.aaaa.aaaa.aa535.86630.76800.28783.38772.93
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa12,600.612,515.7931,114.6219,988.9920,619.9
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-35.12%-0.67%+148.6%-35.76%+3.16%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa18.52%17.04%21.38%12.07%11.76%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-879.23-702.55-738.6-729.74-929.97
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+12.13%+20.09%-5.13%+1.2%-27.44%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-1,204.06-1,208.27-2,034.26-2,046.83-2,836.95
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa324.84505.721,295.661,317.091,906.98
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-28.05-194.7-247.95-97.17-125.62
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa11,693.3211,618.5430,128.0819,162.0819,564.32
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-102.9-88.49-309.52-221.4-242.32
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa662.15208.48-673.69427.02606.31
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa12,260.3611,732.1929,151.4719,540.6520,009.87
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-37.11%-4.31%+148.47%-32.97%+2.4%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa18.02%15.98%20.03%11.8%11.41%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,667.041,317.274,112.042,498.741,710.07
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa10,593.3210,414.9225,039.4317,041.9118,299.81
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-463.33-373.49-390.68-808.28-1,484.05
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa10,129.9910,041.4324,648.7516,233.6316,815.76
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa-34.92%-0.87%+145.47%-34.14%+3.59%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa14.89%13.67%16.94%9.8%9.59%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa10,129.9910,041.4324,648.7516,233.6316,815.76
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa3.233.27.855.175.36
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-34.88%-0.93%+145.31%-34.14%+3.68%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa3.233.27.855.175.36
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-34.88%-0.93%+145.31%-34.14%+3.68%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa3,136.223,137.953,139.973,139.973,137.27
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aa