結束日期: | 2013 01/01 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2017 01/01 | 2017 31/12 | 2021 01/01 | 2022 01/01 | 2023 01/01 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,653,939.53 | 15,734,957.56 | 21,315,015.48 | 23,181,579.82 | 13,701,576.03 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.03% | +24.35% | +35.46% | +8.76% | -40.89% | |||||||||
營收成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,952,938.34 | 14,915,982.6 | 19,834,661.77 | 23,219,203.62 | 13,640,006.59 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 701,001.2 | 818,974.96 | 1,480,353.71 | -37,623.8 | 61,569.44 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.22% | +16.83% | +80.76% | -102.54% | +263.64% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.54% | 5.2% | 6.95% | -0.16% | 0.45% | |||||||||
其他營業費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325,719.25 | 408,693.62 | 346,265.64 | 335,712.99 | 746,065.51 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375,281.95 | 410,281.34 | 1,134,088.07 | -373,336.79 | -684,496.07 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.05% | +9.33% | +176.42% | -132.92% | -83.35% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.97% | 2.61% | 5.32% | -1.61% | -5% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54,845.66 | -96,395.37 | -120,868.53 | -183,709.35 | -194,197.02 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.3% | -75.76% | -25.39% | -51.99% | -5.71% | |||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107,623.08 | -135,205.72 | -164,616.96 | -240,908.08 | -265,581.77 | |||||||||
利息和投資收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,777.42 | 38,810.35 | 43,748.43 | 57,198.74 | 71,384.75 | |||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.25 | 9,252.59 | 66,700.34 | -34,206.78 | -48,011.47 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320,463.54 | 323,138.57 | 1,079,919.88 | -591,252.92 | -926,704.56 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 813.04 | -4.95 | 323.41 | 13,903.72 | |||||||||
其他不尋常項目—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334,007.3 | 366,943.71 | 1,099,788.91 | -590,929.51 | -912,800.83 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.88% | +9.86% | +199.72% | -153.73% | -54.47% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.64% | 2.33% | 5.16% | -2.55% | -6.66% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,642.66 | 50,843.02 | 198,738.4 | 60,901.58 | 12,498.21 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276,364.64 | 316,100.69 | 901,050.51 | -651,831.08 | -925,299.04 | |||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,211.74 | -10,026.35 | -27,050.42 | 72,842.64 | 40,009.96 | |||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270,152.91 | 306,074.34 | 874,000.1 | -578,988.45 | -885,289.08 | |||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.44% | +13.3% | +185.55% | -166.25% | -52.9% | |||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.13% | 1.95% | 4.1% | -2.5% | -6.46% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,434.6 | 4,591.12 | 13,515.76 | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264,718.3 | 301,483.23 | 860,484.34 | -578,988.45 | -885,289.08 | |||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,184.32 | 4,120.45 | 11,770.12 | -8,759.71 | -12,027.27 | |||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.4% | -1.53% | +185.65% | -174.42% | -37.3% | |||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,184.15 | 4,120.45 | 11,770 | -8,760 | -12,027.27 | |||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.8% | -1.52% | +185.65% | -174.43% | -37.3% | |||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.26 | 73.17 | 73.11 | 66.1 | 73.61 | |||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa |