專業數據,盡在周一網購日: InvestingPro高達55%折扣 獲取優惠

SMC Investment Trading JSC (SMC)

胡志明市
貨幣 VND
7,820.0
+510.0(+6.98%)
關閉

SMC損益表

進階損益表
結束日期:
2013
01/01
2013
31/12
2014
31/12
2015
31/12
2017
01/01
2017
31/12
2021
01/01
2022
01/01
2023
01/01
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa12,653,939.5315,734,957.5621,315,015.4823,181,579.8213,701,576.03
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+34.03%+24.35%+35.46%+8.76%-40.89%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa11,952,938.3414,915,982.619,834,661.7723,219,203.6213,640,006.59
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa701,001.2818,974.961,480,353.71-37,623.861,569.44
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-3.22%+16.83%+80.76%-102.54%+263.64%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.54%5.2%6.95%-0.16%0.45%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa325,719.25408,693.62346,265.64335,712.99746,065.51
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa+9.45%+25.47%-15.28%-3.05%+122.23%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa325,719.25408,693.62346,265.64335,712.99746,065.51
aa.aaaa.aaaa.aaaa.aaaa.aa-----
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa375,281.95410,281.341,134,088.07-373,336.79-684,496.07
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-12.05%+9.33%+176.42%-132.92%-83.35%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.97%2.61%5.32%-1.61%-5%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-54,845.66-96,395.37-120,868.53-183,709.35-194,197.02
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-111.3%-75.76%-25.39%-51.99%-5.71%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-107,623.08-135,205.72-164,616.96-240,908.08-265,581.77
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa52,777.4238,810.3543,748.4357,198.7471,384.75
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa27.259,252.5966,700.34-34,206.78-48,011.47
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa320,463.54323,138.571,079,919.88-591,252.92-926,704.56
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-813.04-4.95323.4113,903.72
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa334,007.3366,943.711,099,788.91-590,929.51-912,800.83
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-16.88%+9.86%+199.72%-153.73%-54.47%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa2.64%2.33%5.16%-2.55%-6.66%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa57,642.6650,843.02198,738.460,901.5812,498.21
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa276,364.64316,100.69901,050.51-651,831.08-925,299.04
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa-6,211.74-10,026.35-27,050.4272,842.6440,009.96
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa270,152.91306,074.34874,000.1-578,988.45-885,289.08
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-25.44%+13.3%+185.55%-166.25%-52.9%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa2.13%1.95%4.1%-2.5%-6.46%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa5,434.64,591.1213,515.76--
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa264,718.3301,483.23860,484.34-578,988.45-885,289.08
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa4,184.324,120.4511,770.12-8,759.71-12,027.27
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa-41.4%-1.53%+185.65%-174.42%-37.3%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa4,184.154,120.4511,770-8,760-12,027.27
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa-22.8%-1.52%+185.65%-174.43%-37.3%
基本加權平均流通在外股數
aa.aaaa.aaaa.aaaa.aaaa.aa63.2673.1773.1166.173.61
稀釋後加權平均流通在外股數
aa.aaaa.aa