陝西煤業 (601225)

上海
貨幣 CNY
22.21
+0.10(+0.45%)
延遲資料

601225損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa73,732.0895,062.75152,307.54166,847.73170,872.49
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+28.85%+28.93%+60.22%+9.55%+2.41%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa45,055.5870,383.2897,634.3291,976.53106,381.35
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa28,676.524,679.4754,673.2374,871.264,491.14
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+8.24%-13.94%+121.53%+36.94%-13.86%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa38.89%25.96%35.9%44.87%37.74%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa10,631.949,450.8116,379.4919,609.0720,320.56
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+20.32%-11.11%+73.31%+19.72%+3.63%
aa.aaaa.aaaa.aaaa.aaaa.aa54.6895.98152.95578.52734.18
aa.aaaa.aaaa.aaaa.aaaa.aa6,617.985,190.347,244.47,621.788,444.34
aa.aaaa.aaaa.aaaa.aaaa.aa3,959.284,164.498,982.1511,408.7711,142.04
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa18,044.5515,228.6638,293.7355,262.1344,170.58
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+2.2%-15.61%+151.46%+44.31%-20.07%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa24.47%16.02%25.14%33.12%25.85%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa1,169.016,226.92,919.6215,002.732,891.31
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-17.93%+432.66%-53.11%+413.86%-80.73%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-802.88-523.22-620.77-600.41-322.81
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa1,971.96,750.123,540.3815,603.133,214.12
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-41.0653.25-53.37-147.3-18.21
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa19,172.5121,508.8141,159.9870,117.5647,043.68
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-249.9314.49-649.24-360.18-46.72
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-13.45-296.19-756.53-725.43-121.04
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa19,388.0323,956.6941,122.7563,856.0142,274.49
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+3.41%+23.56%+71.65%+55.28%-33.8%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa26.3%25.2%27%38.27%24.74%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa2,757.934,243.827,099.5510,646.596,387.08
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa16,630.119,712.8734,023.253,209.4235,887.42
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-4,989.84-4,852.76-12,603.86-18,007-14,648.4
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa11,640.2614,860.1121,419.3435,202.4321,239.02
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+5.89%+27.66%+44.14%+64.35%-39.67%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa15.79%15.63%14.06%21.1%12.43%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa11,640.2614,860.1121,419.3435,202.4321,239.02
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa1.21.532.213.632.19
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+9.09%+27.5%+44.44%+64.25%-39.67%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa1.21.532.213.632.19
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+9.09%+27.5%+44.44%+64.25%-39.67%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa9,700.229,712.499,692.019,697.649,698.18
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aa