結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,732.08 | 95,062.75 | 152,307.54 | 166,847.73 | 170,872.49 | |||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.85% | +28.93% | +60.22% | +9.55% | +2.41% | |||||||||
收入成本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,055.58 | 70,383.28 | 97,634.32 | 91,976.53 | 106,381.35 | |||||||||
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,676.5 | 24,679.47 | 54,673.23 | 74,871.2 | 64,491.14 | |||||||||
毛利增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.24% | -13.94% | +121.53% | +36.94% | -13.86% | |||||||||
毛利率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.89% | 25.96% | 35.9% | 44.87% | 37.74% | |||||||||
其他營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,631.94 | 9,450.81 | 16,379.49 | 19,609.07 | 20,320.56 | |||||||||
| |||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,044.55 | 15,228.66 | 38,293.73 | 55,262.13 | 44,170.58 | |||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.2% | -15.61% | +151.46% | +44.31% | -20.07% | |||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.47% | 16.02% | 25.14% | 33.12% | 25.85% | |||||||||
淨利息費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,169.01 | 6,226.9 | 2,919.62 | 15,002.73 | 2,891.31 | |||||||||
淨利息費用增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.93% | +432.66% | -53.11% | +413.86% | -80.73% | |||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -802.88 | -523.22 | -620.77 | -600.41 | -322.81 | |||||||||
利息和投資收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,971.9 | 6,750.12 | 3,540.38 | 15,603.13 | 3,214.12 | |||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.06 | 53.25 | -53.37 | -147.3 | -18.21 | |||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,172.51 | 21,508.81 | 41,159.98 | 70,117.56 | 47,043.68 | |||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -249.93 | 14.49 | -649.24 | -360.18 | -46.72 | |||||||||
其他不尋常項目總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.45 | -296.19 | -756.53 | -725.43 | -121.04 | |||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,388.03 | 23,956.69 | 41,122.75 | 63,856.01 | 42,274.49 | |||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.41% | +23.56% | +71.65% | +55.28% | -33.8% | |||||||||
EBT(含不尋常項目)利潤率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.3% | 25.2% | 27% | 38.27% | 24.74% | |||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,757.93 | 4,243.82 | 7,099.55 | 10,646.59 | 6,387.08 | |||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,630.1 | 19,712.87 | 34,023.2 | 53,209.42 | 35,887.42 | |||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,989.84 | -4,852.76 | -12,603.86 | -18,007 | -14,648.4 | |||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,640.26 | 14,860.11 | 21,419.34 | 35,202.43 | 21,239.02 | |||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.89% | +27.66% | +44.14% | +64.35% | -39.67% | |||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.79% | 15.63% | 14.06% | 21.1% | 12.43% | |||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,640.26 | 14,860.11 | 21,419.34 | 35,202.43 | 21,239.02 | |||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.53 | 2.21 | 3.63 | 2.19 | |||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.09% | +27.5% | +44.44% | +64.25% | -39.67% | |||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.53 | 2.21 | 3.63 | 2.19 | |||||||||
稀釋每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.09% | +27.5% | +44.44% | +64.25% | -39.67% | |||||||||
發行在外的普通股加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,700.22 | 9,712.49 | 9,692.01 | 9,697.64 | 9,698.18 | |||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | aa.aa | aa.aa |