結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,943.23 | 12,510.89 | 16,137.77 | 18,560.52 | 20,281.79 | |||||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.73% | +4.75% | +28.99% | +15.01% | +9.27% | |||||||||||
營業支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,115.34 | 9,561.38 | 11,955.34 | 14,314.06 | 16,164.77 | |||||||||||
| |||||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,827.89 | 2,949.5 | 4,182.43 | 4,246.46 | 4,117.02 | |||||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.8% | +4.3% | +41.8% | +1.53% | -3.05% | |||||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.68% | 23.58% | 25.92% | 22.88% | 20.3% | |||||||||||
利息費用總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -875.33 | -925.26 | -1,228.64 | -1,235.26 | -1,087.89 | |||||||||||
其他營業外支出總額 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.98 | -5.65 | -11.61 | -25.8 | -22.12 | |||||||||||
| |||||||||||||||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,184.47 | 2,303 | 3,262.39 | 3,305.79 | 3,412.2 | |||||||||||
出售投資損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.85 | - | - | -3.16 | - | |||||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.36 | -11.75 | -2.57 | -6.9 | |||||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,184.25 | 2,264.02 | 3,271.31 | 3,295.07 | 3,368.36 | |||||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.3% | +3.65% | +44.49% | +0.73% | +2.22% | |||||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356.31 | 331.28 | 416.61 | 477.37 | 634.08 | |||||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,827.94 | 1,932.73 | 2,854.7 | 2,817.7 | 2,734.28 | |||||||||||
少數股東權益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -413.16 | -422.18 | -559.64 | -525.07 | -526.81 | |||||||||||
淨收益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,414.79 | 1,510.56 | 2,295.06 | 2,292.63 | 2,207.47 | |||||||||||
淨收益增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.53% | +6.77% | +51.93% | -0.11% | -3.71% | |||||||||||
淨收益率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.85% | 12.07% | 14.22% | 12.35% | 10.88% | |||||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.92 | 77.93 | 93.89 | 61.04 | 53.56 | |||||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,343.86 | 1,432.62 | 2,201.17 | 2,231.59 | 2,153.91 | |||||||||||
基本每股收益—持續經營增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.38 | 0.57 | 0.53 | 0.51 | |||||||||||
基本每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.39% | +4.71% | +50.96% | -6.78% | -3.48% | |||||||||||
稀釋每股收益增長—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.38 | 0.57 | 0.53 | 0.51 | |||||||||||
稀釋每股收益—持續經營 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.39% | +4.71% | +50.5% | -7.02% | -3.77% | |||||||||||
發行在外的普通股加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,715.16 | 3,782.54 | 3,849.91 | 4,187.09 | 4,187.09 | |||||||||||
稀釋發行在外的普通股的加權平均數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,715.16 | 3,782.54 | 3,849.91 | 4,187.09 | 4,187.09 | |||||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.14 | 0.17 | 0.19 | 0.21 | |||||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +8.8% | +22.79% | +15.57% | +10.88% | |||||||||||
息稅折舊前利潤 | aa.aa |