結束日期: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
總營收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,783.03 | 68,407.44 | 80,521.84 | 89,837.46 | 90,504.33 | |||||||||||
總營收增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.03% | +0.92% | +17.71% | +11.57% | +0.74% | |||||||||||
總營業費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,488.92 | 65,334.26 | 76,986.99 | 86,608.99 | 88,357.33 | |||||||||||
| |||||||||||||||||||||
營業收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,294.11 | 3,073.19 | 3,534.85 | 3,228.47 | 2,147 | |||||||||||
營業收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.22% | -6.71% | +15.02% | -8.67% | -33.5% | |||||||||||
EBIT利潤率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.86% | 4.49% | 4.39% | 3.59% | 2.37% | |||||||||||
利息費用—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,193.15 | -1,996.96 | -1,793.88 | -2,015.46 | -2,904.59 | |||||||||||
其他非營業開支—總計 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,868.75 | 5,898.61 | 7,416.32 | 6,904.07 | 7,058.6 | |||||||||||
| |||||||||||||||||||||
EBT(不含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,495.63 | 7,861.45 | 10,123.23 | 9,141.97 | 7,348.23 | |||||||||||
出售投資損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.12 | - | 1,627.38 | 198.56 | - | |||||||||||
出售資產損益 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.24 | - | 4.95 | 31.67 | 21.83 | |||||||||||
EBT(含不尋常項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,595.98 | 6,653.26 | 11,633.69 | 9,107.91 | 7,990.33 | |||||||||||
EBT(含不尋常項目)增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.5% | -30.67% | +74.86% | -21.71% | -12.27% | |||||||||||
所得稅費用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,022.37 | 1,006.79 | 1,115.06 | 1,064.07 | 952.05 | |||||||||||
企業淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,573.61 | 5,646.46 | 10,518.63 | 8,043.84 | 7,038.28 | |||||||||||
少數股權 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -518.83 | -359.58 | -599.99 | -672.95 | -992.86 | |||||||||||
淨收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,054.78 | 5,286.89 | 9,918.64 | 7,370.89 | 6,045.42 | |||||||||||
淨收入增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.3% | -34.36% | +87.61% | -25.69% | -17.98% | |||||||||||
淨收入率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.88% | 7.73% | 12.32% | 8.2% | 6.68% | |||||||||||
優先股及其他調整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
普通股淨收入(不含特別項目) | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,054.78 | 5,286.89 | 9,918.64 | 7,370.89 | 6,045.42 | |||||||||||
基本每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.38 | 4.19 | 7.86 | 5.84 | 4.8 | |||||||||||
基本每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.3% | -34.36% | +87.61% | -25.66% | -17.89% | |||||||||||
稀釋後每股收益—持續營運 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.38 | 4.19 | 7.86 | 5.84 | 4.8 | |||||||||||
稀釋後每股收益—持續營運增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.3% | -34.36% | +87.61% | -25.66% | -17.89% | |||||||||||
基本加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,262.05 | 1,262.05 | 1,262.05 | 1,427.84 | 1,385.61 | |||||||||||
稀釋後加權平均流通在外股數 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,262.05 | 1,262.05 | 1,262.05 | 1,427.84 | 1,385.61 | |||||||||||
每股派息 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.14 | 1.25 | 1.6 | 1.6 | |||||||||||
每股派息增長 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.57% | 0% | +9.65% | +28.15% | -0.31% | |||||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,199.68 | 7,227.6 | 8,383.98 | 7,359.48 | 6,249.69 | |||||||||||
EBITDA增長 | aa.aa | aa.aa | aa.aa |