Pakuwon Jati Tbk (PWON)

雅加達
貨幣 IDR
396
-4(-1.00%)
關閉

PWON損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa7,202,001.193,977,211.315,713,272.955,987,432.716,200,438.41
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+1.71%-44.78%+43.65%+4.8%+3.56%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa3,105,484.522,001,397.432,905,846.62,721,138.842,754,818.4
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa4,096,516.681,975,813.892,807,426.353,266,293.863,445,620
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+0.27%-51.77%+42.09%+16.34%+5.49%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa56.88%49.68%49.14%54.55%55.57%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa645,510.47475,182.04537,531.28664,320.32785,328.56
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+3%-26.39%+13.12%+23.59%+18.22%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa596,312.21427,282.54483,262.51606,532.34730,123.54
aa.aaaa.aaaa.aaaa.aaaa.aa49,198.2647,899.554,268.7657,787.9855,205.03
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,451,006.211,500,631.852,269,895.072,601,973.552,660,291.44
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-0.23%-56.52%+51.26%+14.63%+2.24%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa47.92%37.73%39.73%43.46%42.9%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa60,950.99-80,700.95-200,896.49-150,862.4258,833.95
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa+1,138.65%-232.4%-148.94%+24.91%+139%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-219,735.37-283,013.97-337,843.05-338,327.28-353,329.71
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa280,686.36202,313.02136,946.57187,464.87412,163.65
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa148,978.17-83,978.67-116,477.58-272,814.850,298.64
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,660,935.371,335,952.221,952,521.012,178,296.332,769,424.03
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-----
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa-54,004.01-99,436.11--
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa3,660,935.371,389,956.231,853,084.892,178,296.332,769,424.03
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+13.09%-62.03%+33.32%+17.55%+27.14%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa50.83%34.95%32.43%36.38%44.66%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa421,139.15270,843.22302,650.56347,166.33387,554.77
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa3,239,796.231,119,113.011,550,434.341,831,1302,381,869.25
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-520,263.23-189,194.43-167,886.27-292,294.97-276,658.92
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa2,719,533929,918.581,382,548.071,538,835.032,105,210.33
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+6.95%-65.81%+48.67%+11.3%+36.81%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa37.76%23.38%24.2%25.7%33.95%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa2,719,533929,918.581,382,548.071,538,835.032,105,210.33
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa56.4719.3128.7131.9543.71
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+6.95%-65.81%+48.67%+11.3%+36.81%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa56.4719.3128.7131.9543.71
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+6.95%-65.81%+48.67%+11.3%+36.81%
發行在外的普通股加權平均數
aa.aaaa.aaaa.aaaa.aaaa.aa48,159.648,159.648,159.648,159.648,159.6
稀釋發行在外的普通股的加權平均數
aa.aaaa.aaaa.aa