📊 看看頂尖投資家如何打造投資組合瀏覽觀點

四維圖新 (002405)

深圳
貨幣 CNY
10.15
-0.09(-0.88%)
關閉

002405現金流量表

進階現金流量表
全部收起
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2023
01/01
2023
31/12
營運所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa34.57136.8191.27-156.05-468.67
營運現金增長
淨收入
折舊及攤銷—總計
遞延費用攤銷—總計
其他非現金項目—總計
淨營運資產變動
aa.aaaa.aaaa.aaaa.aaaa.aa-90.68%+295.75%-33.29%-270.98%-200.33%
aa.aaaa.aaaa.aaaa.aaaa.aa339.18-309.5122.09-336.32-1,313.62
aa.aaaa.aaaa.aaaa.aaaa.aa209.33206.39261.03319.09171.98
aa.aaaa.aaaa.aaaa.aaaa.aa16.8261.9257.258.68178.58
aa.aaaa.aaaa.aaaa.aaaa.aa-276.95210.57119.71-44.13217.12
aa.aaaa.aaaa.aaaa.aaaa.aa-253.81-32.57-468.81-103.37277.27
投資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa-679.19-221.93-960.68-783.29-429.79
投資所得現金增長
資本支出
出售物業、廠房及設備
現金收購
資產剝離
其他投資活動
aa.aaaa.aaaa.aaaa.aaaa.aa+27.14%+67.32%-332.87%+18.47%+45.13%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,014.49-290.16-627.27-601.84-456.94
aa.aaaa.aaaa.aaaa.aaaa.aa11.480.490.225.2
aa.aaaa.aaaa.aaaa.aaaa.aa---269.53--
aa.aaaa.aaaa.aaaa.aaaa.aa-110.72--0.21--30.5
aa.aaaa.aaaa.aaaa.aaaa.aa445.0166.74-64.16-181.6652.44
融資所得現金
aa.aaaa.aaaa.aaaa.aaaa.aa141.16-62.784,757.09-328.67-111.54
融資所得現金增長
已發行總債務
已發行短期債務—總計
已發行長期債務—總計
已償還總債務
已償還短期債務—總計
已償還長期債務—總計
發行普通股
普通股回購
發行優先股
優先股回購
普通及優先股股息支付
特別股息派發
其他融資活動
匯率調整
現金流雜項調整
aa.aaaa.aaaa.aaaa.aaaa.aa-84.59%-144.47%+7,677.75%-106.91%+66.06%
aa.aaaa.aaaa.aaaa.aaaa.aa89.98101.8248.2140.22303.27
aa.aaaa.aaaa.aaaa.aaaa.aa89.98----
aa.aaaa.aaaa.aaaa.aaaa.aa-101.8248.2140.22303.27
aa.aaaa.aaaa.aaaa.aaaa.aa-48.81-92.97-202.45-206.71-95.62
aa.aaaa.aaaa.aaaa.aaaa.aa-48.81----
aa.aaaa.aaaa.aaaa.aaaa.aa--92.97-202.45-206.71-95.62
aa.aaaa.aaaa.aaaa.aaaa.aa18.87-4,731.1470.72-
aa.aaaa.aaaa.aaaa.aaaa.aa--3.49-100.03-285.14-187.33
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-37.75-55.51-12.11-36.17-6.95
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa118.87-12.6192.35-11.58-124.91
aa.aaaa.aaaa.aaaa.aaaa.aa0.53-3.39-23.9734.31
aa.aaaa.aaaa.aaaa.aaaa.aa-----
現金變動淨額
aa.aaaa.aaaa.aaaa.aaaa.aa-502.92-151.33,863.69-1,265-1,005.7
期初現金結餘
期末現金結餘
槓桿自由現金流
槓桿自由現金流成長率
自由現金流收益率
aa.aaaa.aaaa.aaaa.aaaa.aa2,225.831,601.91,516.045,433.094,182.28
aa.aaaa.aaaa.aaaa.aaaa.aa1,722.91,450.65,379.734,168.093,176.58
aa.aaaa.aaaa.aaaa.aaaa.aa-1,861.26-198.25-486.49-773.76-710.73
aa.aaaa.aaaa.aaaa.aaaa.aa-74.59%+89.35%-145.39%-59.05%+8.15%
aa.aaaa.aaaa.aaaa.aaaa.aa-3.16%-0.55%-1.52%-3.03%-4.55%
*以每百萬CNY算(每股項目除外)