海默科技 (300084)

深圳
貨幣 CNY
5.80
+0.11(+1.93%)
關閉

300084損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2018
01/01
2019
01/01
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa692.31503.66608.64627.44743.87
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-1.35%-27.25%+20.84%+3.09%+18.56%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa419.03390.65370.67388.67453.8
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa273.27113.01237.97238.77290.07
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-9.1%-58.65%+110.58%+0.34%+21.49%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa39.47%22.44%39.1%38.05%39%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa232.35623.32187.95209.58223.3
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
aa.aaaa.aaaa.aaaa.aaaa.aa+19.51%+168.27%-69.85%+11.51%+6.54%
aa.aaaa.aaaa.aaaa.aaaa.aa29.2732.4430.0535.7236.66
aa.aaaa.aaaa.aaaa.aaaa.aa194.31193.83149.05168.6183.43
aa.aaaa.aaaa.aaaa.aaaa.aa-1.994.48.855.263.21
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa40.92-510.3250.0229.1966.77
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-61.47%-1,347.03%+109.8%-41.64%+128.77%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa5.91%-101.32%8.22%4.65%8.98%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-48.08-44.99-37.92-32.91-33.52
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-40.1%+6.43%+15.72%+13.22%-1.88%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-51.24-47.02-38.44-33.58-33.89
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa3.162.030.530.680.36
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-4.78-15.80.194.21-1.31
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa-11.94-571.1112.290.531.94
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa-3.330.740.46-0.061.24
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa122.87-3.4911.539.164.8
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa57.57-624.1-249.129.0137.52
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-25.04%-1,184.15%+60.08%+103.62%+316.51%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa8.32%-123.91%-40.93%1.44%5.04%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa22.72-23.311.99-5.944.03
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa34.84-600.8-261.1114.9533.49
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-0.33.29-1.21-0.96-0.97
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa34.55-597.5-262.3213.9932.52
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa-47.6%-1,829.53%+56.1%+105.33%+132.49%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa4.99%-118.63%-43.1%2.23%4.37%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa34.55-597.5-262.3213.9932.52
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa0.09-1.55-0.680.040.08
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa-47.61%-1,829.29%+56.1%+105.32%+132.78%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa0.09-1.55-0.680.040.08
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa