📊 看看頂尖投資家如何打造投資組合瀏覽觀點

Duniec (DUNI)

特拉維夫
貨幣 ILS
26,720
-800(-2.91%)
關閉

DUNI損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa232.72198.13343.03207.23308.43
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa-34.88%-14.87%+73.14%-39.59%+48.84%
營收成本
aa.aaaa.aaaa.aaaa.aaaa.aa136.25132.58212.83175.97265.92
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa96.4765.54130.231.2542.52
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa-6.49%-32.06%+98.64%-75.99%+36.04%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa41.45%33.08%37.96%15.08%13.78%
其他營業費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa17.7215.1516.8527.8227.46
其他營業費用—總增長
研發費用
銷售、一般、行政費用
其他營業費用
aa.aaaa.aaaa.aaaa.aaaa.aa-1.51%-14.48%+11.19%+65.13%-1.29%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17.9915.417.1927.8728.87
aa.aaaa.aaaa.aaaa.aaaa.aa-0.27-0.25-0.34-0.05-1.41
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa78.7550.39113.353.4415.06
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-7.54%-36.01%+124.94%-96.97%+338.21%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa33.84%25.43%33.04%1.66%4.88%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-1.75-3.74-1.95-3.26-9.56
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-377.97%-112.94%+47.87%-67.39%-193.43%
利息費用—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-1.83-4.01-1.96-3.85-10.67
利息和投資收入
aa.aaaa.aaaa.aaaa.aaaa.aa0.070.270.010.591.1
其他非營業開支—總計
aa.aaaa.aaaa.aaaa.aaaa.aa-2.33-0.32-1.57-4.57-9.19
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa74.6746.34109.83-4.39-3.7
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa--0.45-0.02-0.050.14
其他不尋常項目—總計
aa.aaaa.aaaa.aaaa.aaaa.aa---68.04-
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa74.6745.88109.8263.6-3.55
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa-8.89%-38.56%+139.34%-42.09%-105.58%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa32.09%23.16%32.01%30.69%-1.15%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa16.819.725.23-1.21-0.02
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa57.8636.1884.5864.81-3.53
少數股權
aa.aaaa.aaaa.aaaa.aaaa.aa---0.010.01
淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa57.8636.1884.5864.82-3.52
淨收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa-8.31%-37.47%+133.79%-23.37%-105.44%
淨收入率%
aa.aaaa.aaaa.aaaa.aaaa.aa24.86%18.26%24.66%31.28%-1.14%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa-----
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa57.8636.1884.5864.82-3.52
基本每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa14.969.3420.0410.04-0.45
基本每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa-8.31%-37.56%+114.52%-49.9%-104.53%
稀釋後每股收益—持續營運
aa.aaaa.aaaa.aaaa.aaaa.aa12.478.0117.1710-0.45
稀釋後每股收益—持續營運增長
aa.aaaa.aaaa.aaaa.aaaa.aa+4.86%-35.77%+114.38%-41.72%-104.55%
基本加權平均流通在外股數
aa.aaaa.aaaa.aaaa.aaaa.aa3.873.874.226.457.75
稀釋後加權平均流通在外股數
aa.aa