Copenhagen Capital AS (CPHCAPST)

哥本哈根
貨幣 DKK
5.2
0.0(0.00%)
關閉

CPHCAPST損益表

進階損益表
結束日期:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
總營收
aa.aaaa.aaaa.aaaa.aaaa.aa29.837.9736.1243.0147.21
總營收增長
aa.aaaa.aaaa.aaaa.aaaa.aa+30.33%+27.38%-4.85%+19.07%+9.75%
收入成本
aa.aaaa.aaaa.aaaa.aaaa.aa5.527.747.357.226.95
毛利
aa.aaaa.aaaa.aaaa.aaaa.aa24.2930.2328.7835.840.25
毛利增長
aa.aaaa.aaaa.aaaa.aaaa.aa+39.75%+24.46%-4.8%+24.4%+12.44%
毛利率%
aa.aaaa.aaaa.aaaa.aaaa.aa81.49%79.62%79.66%83.23%85.27%
其他營業支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa9.189.166.438.017.67
其他營業支出總額增長
研發支出
銷售、一般、行政費用
其他營業支出
營業收入
aa.aaaa.aaaa.aaaa.aaaa.aa15.121.0722.3427.7932.59
營業收入增長
aa.aaaa.aaaa.aaaa.aaaa.aa+28.36%+39.49%+6.06%+24.35%+17.28%
EBIT利潤率%
aa.aaaa.aaaa.aaaa.aaaa.aa50.68%55.49%61.86%64.6%69.03%
淨利息費用
aa.aaaa.aaaa.aaaa.aaaa.aa-5.76-5.96-7.1-9.65-14.4
淨利息費用增長
aa.aaaa.aaaa.aaaa.aaaa.aa-10.7%-3.37%-19.22%-35.89%-49.2%
利息費用總額
aa.aaaa.aaaa.aaaa.aaaa.aa-5.88-6.59-7.14-9.7-14.46
利息和投資收益
aa.aaaa.aaaa.aaaa.aaaa.aa0.120.630.030.040.06
其他營業外支出總額
aa.aaaa.aaaa.aaaa.aaaa.aa-0.31-0.31-0.01-0.1-0.55
EBT(不含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa9.0314.815.2318.0417.63
出售資產損益
aa.aaaa.aaaa.aaaa.aaaa.aa1.76-3.3924.544.98
其他不尋常項目總額
aa.aaaa.aaaa.aaaa.aaaa.aa64.7424.82178.28104.12-122.57
EBT(含不尋常項目)
aa.aaaa.aaaa.aaaa.aaaa.aa75.5439.62196.9146.7-99.96
EBT(含不尋常項目)增長
aa.aaaa.aaaa.aaaa.aaaa.aa+58.48%-47.55%+396.95%-25.5%-168.14%
EBT(含不尋常項目)利潤率
aa.aaaa.aaaa.aaaa.aaaa.aa253.46%104.36%545.08%341.06%-211.75%
所得稅費用
aa.aaaa.aaaa.aaaa.aaaa.aa17.556.9137.3634.52-23.16
企業淨收入
aa.aaaa.aaaa.aaaa.aaaa.aa57.9932.71159.54112.18-76.8
少數股東權益
aa.aaaa.aaaa.aaaa.aaaa.aa-5.45-0.29-6.2-5.350.04
淨收益
aa.aaaa.aaaa.aaaa.aaaa.aa52.5432.42153.34106.83-76.76
淨收益增長
aa.aaaa.aaaa.aaaa.aaaa.aa+40.17%-38.29%+372.91%-30.33%-171.85%
淨收益率%
aa.aaaa.aaaa.aaaa.aaaa.aa176.29%85.4%424.49%248.36%-162.61%
優先股及其他調整
aa.aaaa.aaaa.aaaa.aaaa.aa2.64445.2
普通股淨收入(不含特別項目)
aa.aaaa.aaaa.aaaa.aaaa.aa49.9428.42149.34102.83-81.96
基本每股收益—持續經營增長
aa.aaaa.aaaa.aaaa.aaaa.aa1.090.613.142.12-1.34
基本每股收益—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa+41.59%-44.12%+414.8%-32.52%-163.36%
稀釋每股收益增長—持續經營
aa.aaaa.aaaa.aaaa.aaaa.aa0.590.593.122.11-1.34
稀釋每股收益—持續經營
aa.aaaa.aaaa.aaaa.aa