載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
FIV
-17.8%
ALBDM
9.8%
TYR
4.3%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Worldline SA
XTRA:WO6
法國 / 財務狀況 / Financial Services
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
5.07
EUR
公允價值
9.85
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.6x - 0.6x
0.6x
Selected Fwd Ps Multiple
0.6x - 0.6x
0.6x
Fair Value
€9.36 - €10.34
€9.85
Upside
64.0% - 81.2%
72.6%
Benchmarks
Ticker
Full Ticker
Adyen N.V.
-
ENXTAM:ADYEN
Edenred SE
-
ENXTPA:EDEN
Block, Inc.
-
DB:SQ3
Nexi S.p.A.
-
BIT:NEXI
AvidXchange Holdings, Inc.
-
NasdaqGS:AVDX
Worldline SA
-
XTRA:WO6
Multiples Valuation: Price / Sales
分享
儲存
股價
5.07
EUR
公允價值
9.85
EUR
看漲
72.6%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ADYEN
EDEN
SQ3
NEXI
AVDX
WO6
ENXTAM:ADYEN
ENXTPA:EDEN
DB:SQ3
BIT:NEXI
NasdaqGS:AVDX
XTRA:WO6
Historical Sales Growth
5Y CAGR
30.4%
10.7%
38.6%
30.8%
24.0%
14.2%
3Y CAGR
26.2%
18.1%
10.9%
28.0%
20.9%
7.9%
Latest Twelve Months
23.9%
12.9%
10.1%
6.6%
15.3%
0.5%
Historical Net Income Profit Margin
5 Year Average Margin
43.0%
19.3%
1.8%
-0.1%
-37.2%
-4.7%
Prior Fiscal Year
42.9%
11.6%
0.0%
-17.4%
-12.4%
-17.7%
Latest Fiscal Year
45.9%
19.4%
12.0%
3.0%
1.9%
-6.4%
Latest Twelve Months
45.9%
19.4%
12.0%
3.0%
1.9%
-6.4%
Current Trading Multiples
EV / LTM EBITDA
37.9x
9.7x
24.6x
6.8x
37.5x
5.5x
Price / LTM Sales
22.8x
2.9x
1.4x
1.0x
3.6x
0.3x
LTM P/E Ratio
49.6x
15.1x
11.9x
33.8x
195.3x
-5.5x
Low
Mid
High
Benchmark LTM P/S Ratio
1.0x
2.9x
22.8x
Historical LTM P/S Ratio
0.3x
1.7x
8.7x
Selected Price / Sales Multiple
0.6x
0.6x
0.6x
(x) LTM Sales
4,632
4,632
4,632
(=) Equity Value
2,654
2,794
2,934
(/) Shares Outstanding
283.6
283.6
283.6
Implied Value Range
9.36
9.85
10.35
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
9.36
9.85
10.35
5.71
Upside / (Downside)
64.0%
72.6%
81.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ADYEN
EDEN
SQ3
NEXI
AVDX
WO6
Value of Common Equity
46,283
7,718
34,683
6,361
1,576
1,619
(/) Shares Outstanding
31.5
240.1
619.6
1,229.4
204.4
283.6
Implied Stock Price
1,470.00
32.15
55.98
5.17
7.71
5.71
FX Conversion Rate to Trading Currency
1.00
1.00
1.14
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
1,470.00
32.15
49.17
5.17
7.71
5.71
Trading Currency
EUR
EUR
EUR
EUR
USD
EUR
FX Rate to Reporting Currency
1.00
1.00
1.14
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी