載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
FUH
-8.4%
8TI
-7.8%
GRV
-6.2%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Volkswagen AG ST O.N.
XTRA:VOW
德國 / 非必需消費品 / 汽車
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
92.30
EUR
公允價值
139.31
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
6.2x - 6.9x
6.6x
Selected Fwd P/E Multiple
4.6x - 5.1x
4.9x
Fair Value
€132.34 - €146.27
€139.31
Upside
37.8% - 52.3%
45.0%
Benchmarks
-
Full Ticker
Porsche Automobil Holding SE
-
XTRA:PAH3
Stellantis N.V.
-
XTRA:8TI
BYD Company Limited
-
DB:BY6
Continental Aktiengesellschaft
-
XTRA:CON
Mazda Motor Corporation
-
DB:MZA
Volkswagen AG
-
XTRA:VOW
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
92.30
EUR
公允價值
139.31
EUR
看漲
45.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PAH3
8TI
BY6
CON
MZA
VOW
XTRA:PAH3
XTRA:8TI
DB:BY6
XTRA:CON
DB:MZA
XTRA:VOW
Historical Net Income Growth
5Y CAGR
NM-
16.6%
90.2%
NM-
26.8%
-4.3%
3Y CAGR
NM-
-25.5%
136.9%
-3.0%
NM-
-10.3%
Latest Twelve Months
-494.5%
-70.6%
34.1%
1.0%
-35.1%
-32.8%
Historical Net Income Profit Margin
5 Year Average Margin
2589.2%
7.7%
3.7%
0.7%
2.1%
5.2%
Prior Fiscal Year
NA
9.8%
5.0%
2.8%
3.7%
4.9%
Latest Fiscal Year
NA
3.5%
5.2%
2.9%
4.3%
3.3%
Latest Twelve Months
NA
3.5%
5.2%
2.9%
2.7%
3.3%
Current Trading Multiples
EV / LTM EBITDA
-524.6x
1.9x
9.1x
4.2x
0.7x
7.5x
Price / LTM Sales
NA
0.2x
1.4x
0.3x
0.1x
0.1x
LTM P/E Ratio
-0.5x
5.4x
27.4x
11.2x
4.4x
4.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-0.5x
5.4x
27.4x
Historical LTM P/E Ratio
4.2x
4.5x
20.1x
Selected P/E Multiple
6.2x
6.6x
6.9x
(x) LTM Net Income
10,721
10,721
10,721
(=) Equity Value
66,914
70,435
73,957
(/) Shares Outstanding
501.3
501.3
501.3
Implied Value Range
133.48
140.51
147.53
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
133.48
140.51
147.53
96.05
Upside / (Downside)
39.0%
46.3%
53.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PAH3
8TI
BY6
CON
MZA
VOW
Value of Common Equity
10,563
29,364
1,241,109
13,004
590,167
48,149
(/) Shares Outstanding
306.3
2,880.5
3,512.1
200.0
630.4
501.3
Implied Stock Price
34.49
10.19
353.38
65.02
936.25
96.05
FX Conversion Rate to Trading Currency
1.00
1.00
7.88
1.00
162.77
1.00
Implied Stock Price (Trading Cur)
34.49
10.19
44.82
65.02
5.75
96.05
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
7.88
1.00
162.77
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी