載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
28.20
EUR
公允價值
22.78
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
18.3x - 20.3x
19.3x
Selected Fwd P/E Multiple
10.2x - 11.3x
10.7x
Fair Value
€21.64 - €23.92
€22.78
Upside
-22.4% - -14.3%
-18.4%
Benchmarks
-
Full Ticker
DCI Database for Commerce and Industry AG
-
DB:DCIK
niiio finance group AG
-
DUSE:NIII
q.beyond AG
-
XTRA:QBY
DATAGROUP SE
-
XTRA:D6H
mVISE AG
-
XTRA:C1V
IONOS Group SE
-
XTRA:IOS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
28.20
EUR
公允價值
22.78
EUR
看漲
-18.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
DCIK
NIII
QBY
D6H
C1V
IOS
DB:DCIK
DUSE:NIII
XTRA:QBY
XTRA:D6H
XTRA:C1V
XTRA:IOS
Historical Net Income Growth
5Y CAGR
-72.7%
NM-
NM-
12.5%
NM-
25.8%
3Y CAGR
-94.4%
NM-
NM-
8.1%
NM-
40.7%
Latest Twelve Months
-100.0%
-190.4%
71.7%
-8.9%
-16.3%
-2.6%
Historical Net Income Profit Margin
5 Year Average Margin
28.8%
-130.6%
-7.6%
4.0%
-17.7%
8.9%
Prior Fiscal Year
27.9%
-36.5%
-9.2%
5.7%
-24.1%
12.2%
Latest Fiscal Year
0.0%
-36.1%
-2.6%
4.9%
-42.7%
10.9%
Latest Twelve Months
0.0%
-55.3%
-2.6%
4.4%
-42.7%
10.9%
Current Trading Multiples
EV / LTM EBITDA
-7.8x
-0.1x
14.5x
9.8x
171.5x
11.9x
Price / LTM Sales
6.0x
1.4x
0.5x
0.8x
1.3x
2.5x
LTM P/E Ratio
50246.8x
-2.5x
-18.8x
18.3x
-2.9x
22.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-18.8x
-2.5x
50246.8x
Historical LTM P/E Ratio
16.7x
19.7x
22.7x
Selected P/E Multiple
18.3x
19.3x
20.3x
(x) LTM Net Income
170
170
170
(=) Equity Value
3,113
3,277
3,441
(/) Shares Outstanding
138.0
138.0
138.0
Implied Value Range
22.55
23.74
24.93
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
22.55
23.74
24.93
27.90
Upside / (Downside)
-19.2%
-14.9%
-10.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
DCIK
NIII
QBY
D6H
C1V
IOS
Value of Common Equity
8
15
92
447
12
3,851
(/) Shares Outstanding
1.5
36.0
124.6
8.3
21.3
138.0
Implied Stock Price
5.30
0.41
0.74
53.70
0.55
27.90
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
5.30
0.41
0.74
53.70
0.55
27.90
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी