載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
9YQ
-16.7%
ORC
-6.1%
SAP
-4.3%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
ATOSS Software AG
XTRA:AOF
德國 / 資訊科技 / 軟體
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
132.00
EUR
公允價值
126.49
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
42.8x - 47.3x
45.0x
Selected Fwd P/E Multiple
37.9x - 41.8x
39.8x
Fair Value
€120.16 - €132.81
€126.49
Upside
-9.5% - 0.0%
-4.8%
Benchmarks
-
Full Ticker
SAP SE
-
XTRA:SAP
Oracle Corporation
-
XTRA:ORC
Workday, Inc.
-
DB:W7D
Nemetschek SE
-
XTRA:NEM
CENIT Aktiengesellschaft
-
XTRA:CSH
ATOSS Software SE
-
XTRA:AOF
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
132.00
EUR
公允價值
126.49
EUR
看漲
-4.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SAP
ORC
W7D
NEM
CSH
AOF
XTRA:SAP
XTRA:ORC
DB:W7D
XTRA:NEM
XTRA:CSH
XTRA:AOF
Historical Net Income Growth
5Y CAGR
-1.2%
-1.1%
NM-
6.6%
NM-
27.4%
3Y CAGR
-22.5%
-8.7%
162.7%
9.2%
NM-
32.9%
Latest Twelve Months
-17.3%
14.3%
-61.9%
8.8%
-101.6%
27.1%
Historical Net Income Profit Margin
5 Year Average Margin
14.7%
22.3%
1.1%
19.5%
2.8%
20.9%
Prior Fiscal Year
12.1%
17.0%
19.0%
18.9%
2.4%
23.7%
Latest Fiscal Year
9.1%
19.8%
6.2%
17.6%
0.0%
26.6%
Latest Twelve Months
9.1%
21.8%
6.2%
17.6%
0.0%
26.6%
Current Trading Multiples
EV / LTM EBITDA
28.8x
19.7x
65.7x
49.5x
8.3x
31.0x
Price / LTM Sales
7.7x
6.5x
7.0x
12.4x
0.3x
12.4x
LTM P/E Ratio
84.4x
29.7x
111.9x
70.2x
-945.2x
46.5x
Low
Mid
High
Benchmark LTM P/E Ratio
-945.2x
70.2x
111.9x
Historical LTM P/E Ratio
46.5x
54.7x
93.4x
Selected P/E Multiple
42.8x
45.0x
47.3x
(x) LTM Net Income
45
45
45
(=) Equity Value
1,945
2,048
2,150
(/) Shares Outstanding
15.9
15.9
15.9
Implied Value Range
122.29
128.72
135.16
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
122.29
128.72
135.16
132.80
Upside / (Downside)
-7.9%
-3.1%
1.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SAP
ORC
W7D
NEM
CSH
AOF
Value of Common Equity
263,649
371,013
59,467
12,314
67
2,112
(/) Shares Outstanding
1,166.6
2,804.2
266.4
115.4
8.4
15.9
Implied Stock Price
226.00
132.30
223.26
106.70
8.02
132.80
FX Conversion Rate to Trading Currency
1.00
1.15
1.15
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
226.00
114.88
193.86
106.70
8.02
132.80
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.15
1.15
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी