載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
bet at home com AG
XTRA:ACX
德國 / 非必需消費品 / 酒店、餐廳和休閒
貨幣
€
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
2.71
EUR
公允價值
4.20
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.6x - 0.7x
0.6x
Selected Fwd Ps Multiple
0.5x - 0.5x
0.5x
Fair Value
€3.99 - €4.41
€4.20
Upside
47.3% - 62.8%
55.0%
Benchmarks
Ticker
Full Ticker
GAN Limited
-
DB:4VN
Evoke plc
-
DB:C8V
MHP Hotel AG
-
XTRA:CDZ0
Delivery Hero SE
-
XTRA:DHER
TUI AG
-
XTRA:TUI1
bet-at-home.com AG
-
XTRA:ACX
Multiples Valuation: Price / Sales
分享
儲存
股價
2.71
EUR
公允價值
4.20
EUR
看漲
55.0%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
4VN
C8V
CDZ0
DHER
TUI1
ACX
DB:4VN
DB:C8V
XTRA:CDZ0
XTRA:DHER
XTRA:TUI1
XTRA:ACX
Historical Sales Growth
5Y CAGR
35.1%
32.2%
413.1%
71.8%
4.1%
-19.4%
3Y CAGR
2.8%
40.2%
NM-
59.0%
69.8%
-5.4%
Latest Twelve Months
4.3%
-5.4%
NM
13.3%
11.9%
0.0%
Historical Net Income Profit Margin
5 Year Average Margin
-48.1%
0.3%
-566.0%
-27.0%
-27.2%
6.6%
Prior Fiscal Year
-26.6%
-9.7%
-6.9%
-35.1%
1.5%
1.0%
Latest Fiscal Year
-5.9%
-3.3%
-4.8%
-23.1%
2.2%
-3.3%
Latest Twelve Months
-5.9%
-9.9%
-5.0%
-20.7%
2.3%
-9.2%
Current Trading Multiples
EV / LTM EBITDA
74.9x
11.8x
-149.0x
-28.4x
5.6x
4.5x
Price / LTM Sales
0.6x
0.2x
0.4x
0.6x
0.2x
0.4x
LTM P/E Ratio
-10.3x
-1.9x
-8.2x
-3.1x
6.7x
-4.2x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
0.4x
0.6x
Historical LTM P/S Ratio
0.4x
2.2x
8.4x
Selected Price / Sales Multiple
0.6x
0.6x
0.7x
(x) LTM Sales
49
49
49
(=) Equity Value
29
30
32
(/) Shares Outstanding
7.0
7.0
7.0
Implied Value Range
4.12
4.34
4.56
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
4.12
4.34
4.56
2.71
Upside / (Downside)
52.1%
60.1%
68.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
4VN
C8V
CDZ0
DHER
TUI1
ACX
Value of Common Equity
80
308
54
7,042
3,753
19
(/) Shares Outstanding
45.8
449.4
43.2
289.8
507.4
7.0
Implied Stock Price
1.74
0.69
1.26
24.30
7.40
2.71
FX Conversion Rate to Trading Currency
1.08
0.83
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
1.61
0.82
1.26
24.30
7.40
2.71
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.08
0.83
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी