載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
EAD
3.2%
NHB0
2.9%
7IG
2.7%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
bet at home com AG
XTRA:ACX
德國 / 非必需消費品 / 酒店、餐廳和休閒
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
2.43
EUR
公允價值
2.43
EUR
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-3.1x - -3.4x
-3.2x
Selected Fwd P/E Multiple
4.6x - 5.1x
4.8x
Fair Value
€2.31 - €2.55
€2.43
Upside
-5.8% - 4.1%
-0.9%
Benchmarks
-
Full Ticker
GAN Limited
-
DB:4VN
Evoke plc
-
DB:C8V
MHP Hotel AG
-
XTRA:CDZ0
Erlebnis Akademie AG
-
XTRA:EAD
Nebelhornbahn-Aktiengesellschaft
-
MUN:NHB0
bet-at-home.com AG
-
XTRA:ACX
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
2.43
EUR
公允價值
2.43
EUR
看漲
-0.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
4VN
C8V
CDZ0
EAD
NHB0
ACX
DB:4VN
DB:C8V
XTRA:CDZ0
XTRA:EAD
MUN:NHB0
XTRA:ACX
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
11.1%
NM-
3Y CAGR
NM-
NM-
NM-
NM-
NM-
NM-
Latest Twelve Months
76.9%
-194.5%
NM
-195.5%
-5.9%
-195.8%
Historical Net Income Profit Margin
5 Year Average Margin
-48.1%
-1.6%
-566.0%
2.2%
-12.1%
5.4%
Prior Fiscal Year
-26.6%
-3.8%
-6.9%
-4.5%
5.4%
-3.3%
Latest Fiscal Year
-5.9%
-10.9%
-4.8%
-7.7%
4.9%
-8.6%
Latest Twelve Months
-5.9%
-10.9%
-5.0%
-10.2%
4.9%
-8.6%
Current Trading Multiples
EV / LTM EBITDA
75.3x
9.9x
-162.1x
11.0x
12.1x
7.3x
Price / LTM Sales
0.6x
0.1x
0.5x
0.3x
1.5x
0.3x
LTM P/E Ratio
-10.4x
-1.2x
-9.2x
-3.4x
31.4x
-4.0x
Low
Mid
High
Benchmark LTM P/E Ratio
-10.4x
-3.4x
31.4x
Historical LTM P/E Ratio
-4.0x
23.7x
115.3x
Selected P/E Multiple
-3.1x
-3.2x
-3.4x
(x) LTM Net Income
(4)
(4)
(4)
(=) Equity Value
14
14
15
(/) Shares Outstanding
7.0
7.0
7.0
Implied Value Range
1.94
2.05
2.15
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
1.94
2.05
2.15
2.45
Upside / (Downside)
-20.6%
-16.5%
-12.3%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
4VN
C8V
CDZ0
EAD
NHB0
ACX
Value of Common Equity
78
228
66
10
24
17
(/) Shares Outstanding
45.8
449.6
43.2
2.5
1.4
7.0
Implied Stock Price
1.70
0.51
1.54
3.80
18.00
2.45
FX Conversion Rate to Trading Currency
1.12
0.85
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
1.52
0.60
1.54
3.80
18.00
2.45
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.12
0.85
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी