載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
KPC
16.1%
6FJ
12.3%
PF99
8.1%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Stalexport Autostrady
WSE:STX
波蘭 / 工業 / 交通基礎設施
加入觀察名單
貨幣
zł
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
2.95
PLN
公允價值
4.22
PLN
Metrics
Range
Conclusion
Selected LTM P/E Multiple
7.3x - 8.0x
7.7x
Selected Fwd P/E Multiple
2.9x - 3.2x
3.0x
Fair Value
zł4.01 - zł4.43
zł4.22
Upside
35.7% - 50.0%
42.8%
Benchmarks
-
Full Ticker
Port Flot-Burgas AD
-
BUL:PFB
ICTS International N.V.
-
PINC:ICTS.F
Luka Ploce d.d.
-
ZGSE:LKPC
Piraeus Port Authority S.A.
-
BST:PZE
TAV Havalimanlari Holding A.S.
-
BST:5THA
Stalexport Autostrady S.A.
-
WSE:STX
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
2.95
PLN
公允價值
4.22
PLN
看漲
42.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
PFB
ICTS.F
LKPC
PZE
5THA
STX
BUL:PFB
PINC:ICTS.F
ZGSE:LKPC
BST:PZE
BST:5THA
WSE:STX
Historical Net Income Growth
5Y CAGR
15.8%
NM-
79.9%
19.1%
20.7%
12.0%
3Y CAGR
21.8%
17.2%
18.8%
36.4%
57.3%
13.6%
Latest Twelve Months
51.3%
166.2%
-54.6%
-0.7%
-57.9%
10.3%
Historical Net Income Profit Margin
5 Year Average Margin
20.6%
2.7%
6.0%
26.2%
-3.0%
23.9%
Prior Fiscal Year
19.1%
-1.5%
13.8%
27.2%
21.9%
21.5%
Latest Fiscal Year
17.4%
1.6%
6.8%
30.4%
11.1%
23.0%
Latest Twelve Months
17.4%
1.0%
5.4%
30.9%
7.0%
23.0%
Current Trading Multiples
EV / LTM EBITDA
51.1x
17.8x
3.6x
7.2x
7.3x
2.6x
Price / LTM Sales
5.6x
0.3x
0.7x
4.4x
1.3x
1.2x
LTM P/E Ratio
32.3x
28.3x
12.6x
14.2x
18.1x
5.2x
Low
Mid
High
Benchmark LTM P/E Ratio
12.6x
18.1x
32.3x
Historical LTM P/E Ratio
6.1x
7.5x
13.4x
Selected P/E Multiple
7.3x
7.7x
8.0x
(x) LTM Net Income
141
141
141
(=) Equity Value
1,025
1,079
1,133
(/) Shares Outstanding
247.3
247.3
247.3
Implied Value Range
4.15
4.36
4.58
FX Rate: PLN/PLN
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
4.15
4.36
4.58
2.96
Upside / (Downside)
40.3%
47.7%
55.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
PFB
ICTS.F
LKPC
PZE
5THA
STX
Value of Common Equity
87
133
56
936
1,895
731
(/) Shares Outstanding
10.0
37.4
0.4
25.0
79.0
247.3
Implied Stock Price
8.70
3.54
132.00
37.45
24.00
2.96
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
8.70
3.54
132.00
37.45
24.00
2.96
Trading Currency
BGN
USD
EUR
EUR
EUR
PLN
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी