載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
87O
-9.0%
STM
5.8%
SPB
2.7%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Globe trade centre sa
WSE:GTC
波蘭 / 地產 / 房地產管理及開發
貨幣
zł
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
3.89
PLN
公允價值
4.37
PLN
Metrics
Range
Conclusion
Selected LTM P/E Multiple
8.7x - 9.7x
9.2x
Selected Fwd P/E Multiple
8.4x - 9.3x
8.9x
Fair Value
zł4.15 - zł4.59
zł4.37
Upside
7.0% - 18.3%
12.6%
Benchmarks
-
Full Ticker
Sedlmayr Grund und Immobilien AG
-
DB:SPB
AX Real Estate p.l.c.
-
MTSE:AXR
Deutsche Wohnen SE
-
DB:DWNI
abrdn European Logistics Income plc
-
DB:5JX
VBL Plc
-
MTSE:VBL
Globe Trade Centre S.A.
-
WSE:GTC
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
3.89
PLN
公允價值
4.37
PLN
看漲
12.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SPB
AXR
DWNI
5JX
VBL
GTC
DB:SPB
MTSE:AXR
DB:DWNI
DB:5JX
MTSE:VBL
WSE:GTC
Historical Net Income Growth
5Y CAGR
-16.7%
195.2%
NM-
NM-
-19.8%
-35.1%
3Y CAGR
-31.6%
NM-
NM-
NM-
NM-
NM-
Latest Twelve Months
117.0%
1746.7%
73.9%
5.0%
-77.5%
276.8%
Historical Net Income Profit Margin
5 Year Average Margin
25.1%
-318.4%
-16.8%
32.8%
51.7%
7.7%
Prior Fiscal Year
6.9%
3.5%
-156.9%
-51.3%
68.8%
14.0%
Latest Fiscal Year
10.0%
39.0%
-32.6%
-196.3%
32.1%
5.7%
Latest Twelve Months
10.2%
39.0%
-32.6%
-167.3%
29.1%
30.8%
Current Trading Multiples
EV / LTM EBITDA
26.4x
NA
61.1x
NA
24.0x
17.6x
Price / LTM Sales
6.1x
5.8x
4.2x
7.1x
9.0x
2.8x
LTM P/E Ratio
60.3x
14.8x
-12.9x
-4.2x
31.0x
9.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-12.9x
14.8x
60.3x
Historical LTM P/E Ratio
-185.4x
-17.1x
13.6x
Selected P/E Multiple
8.7x
9.2x
9.7x
(x) LTM Net Income
58
58
58
(=) Equity Value
505
532
558
(/) Shares Outstanding
574.3
574.3
574.3
Implied Value Range
0.88
0.93
0.97
FX Rate: EUR/PLN
0.2
0.2
0.2
Market Price
Implied Value Range (Trading Cur)
3.68
3.87
4.07
3.88
Upside / (Downside)
-5.1%
-0.2%
4.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SPB
AXR
DWNI
5JX
VBL
GTC
Value of Common Equity
830
112
7,923
270
47
533
(/) Shares Outstanding
0.7
274.3
396.9
412.2
249.2
574.3
Implied Stock Price
1,130.00
0.41
19.96
0.66
0.19
0.93
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.24
Implied Stock Price (Trading Cur)
1,130.00
0.41
19.96
0.66
0.19
3.88
Trading Currency
EUR
EUR
EUR
EUR
EUR
PLN
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.24
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी