載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
HOCHTIEF AG
WBAG:HOT
德國 / 工業 / 建造及工程
加入觀察名單
貨幣
€
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
157.00
EUR
公允價值
126.64
EUR
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.3x - 0.3x
0.3x
Selected Fwd Ps Multiple
0.2x - 0.3x
0.2x
Fair Value
€120.31 - €132.97
€126.64
Upside
-23.4% - -15.3%
-19.3%
Benchmarks
Ticker
Full Ticker
PORR AG
-
XTRA:ABS2
Koninklijke BAM Groep nv
-
DB:BGPA
Koninklijke Heijmans N.V.
-
DB:HJN1
Webuild S.p.A.
-
DB:IPJ1
Fugro N.V.
-
DB:F3DC
HOCHTIEF Aktiengesellschaft
-
WBAG:HOT
Multiples Valuation: Price / Sales
分享
儲存
股價
157.00
EUR
公允價值
126.64
EUR
看漲
-19.3%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ABS2
BGPA
HJN1
IPJ1
F3DC
HOT
XTRA:ABS2
DB:BGPA
DB:HJN1
DB:IPJ1
DB:F3DC
WBAG:HOT
Historical Sales Growth
5Y CAGR
4.9%
-2.1%
10.1%
18.2%
6.9%
5.2%
3Y CAGR
6.2%
-4.1%
13.9%
21.6%
15.9%
15.9%
Latest Twelve Months
2.4%
2.9%
22.1%
18.7%
4.0%
20.0%
Historical Net Income Profit Margin
5 Year Average Margin
0.9%
1.2%
2.8%
0.0%
2.2%
1.5%
Prior Fiscal Year
1.4%
2.8%
2.8%
1.4%
11.5%
1.9%
Latest Fiscal Year
1.4%
1.0%
3.5%
1.7%
11.5%
2.3%
Latest Twelve Months
1.4%
1.0%
3.5%
1.7%
11.5%
2.3%
Current Trading Multiples
EV / LTM EBITDA
4.8x
5.9x
9.2x
9.1x
2.9x
12.4x
Price / LTM Sales
0.2x
0.3x
0.5x
0.3x
0.5x
0.4x
LTM P/E Ratio
13.2x
27.2x
14.9x
17.9x
4.5x
15.2x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
0.3x
0.5x
Historical LTM P/S Ratio
0.2x
0.2x
0.4x
Selected Price / Sales Multiple
0.3x
0.3x
0.3x
(x) LTM Sales
33,301
33,301
33,301
(=) Equity Value
9,452
9,949
10,447
(/) Shares Outstanding
75.2
75.2
75.2
Implied Value Range
125.64
132.25
138.86
FX Rate: EUR/EUR
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
125.64
132.25
138.86
157.00
Upside / (Downside)
-20.0%
-15.8%
-11.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ABS2
BGPA
HJN1
IPJ1
F3DC
HOT
Value of Common Equity
1,170
1,668
1,340
3,336
1,193
11,811
(/) Shares Outstanding
38.1
263.5
27.5
993.5
110.5
75.2
Implied Stock Price
30.75
6.33
48.78
3.36
10.80
157.00
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
30.75
6.33
48.78
3.36
10.80
157.00
Trading Currency
EUR
EUR
EUR
EUR
EUR
EUR
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी