載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
獲取50%折扣優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Becker Milk Co Ltd
TSX:BEKB
加拿大 / 地產 / 房地產管理及開發
加入觀察名單
貨幣
C$
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
13.05
CAD
公允價值
15.50
CAD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
9.6x - 10.6x
10.1x
Selected Fwd P/E Multiple
9.3x - 10.2x
9.8x
Fair Value
C$14.73 - C$16.28
C$15.50
Upside
12.9% - 24.7%
18.8%
Benchmarks
-
Full Ticker
Imperial Equities Inc.
-
TSXV:IEI
NexLiving Communities Inc.
-
TSXV:NXLV
Morguard Corporation
-
TSX:MRC
Mainstreet Equity Corp.
-
TSX:MEQ
Urbanfund Corp.
-
TSXV:UFC
The Becker Milk Company Limited
-
TSX:BEK.B
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
13.05
CAD
公允價值
15.50
CAD
看漲
18.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
IEI
NXLV
MRC
MEQ
UFC
BEK.B
TSXV:IEI
TSXV:NXLV
TSX:MRC
TSX:MEQ
TSXV:UFC
TSX:BEK.B
Historical Net Income Growth
5Y CAGR
NM-
NM-
7.0%
27.8%
8.1%
27.8%
3Y CAGR
NM-
12.6%
1.6%
-3.9%
-2.3%
-20.5%
Latest Twelve Months
244.0%
536.2%
-6.7%
45.1%
29.4%
2187.6%
Historical Net Income Profit Margin
5 Year Average Margin
22.0%
42.3%
9.4%
82.4%
59.0%
75.9%
Prior Fiscal Year
34.5%
-11.9%
6.0%
52.1%
54.4%
4.1%
Latest Fiscal Year
-21.8%
55.8%
23.2%
80.0%
36.7%
95.2%
Latest Twelve Months
29.2%
60.6%
16.8%
94.1%
37.6%
95.2%
Current Trading Multiples
EV / LTM EBITDA
14.0x
NA
13.6x
21.8x
NA
NA
Price / LTM Sales
1.8x
2.1x
1.1x
6.9x
1.8x
7.9x
LTM P/E Ratio
6.3x
3.4x
6.6x
7.3x
4.9x
8.3x
Low
Mid
High
Benchmark LTM P/E Ratio
3.4x
6.3x
7.3x
Historical LTM P/E Ratio
7.2x
8.3x
33.6x
Selected P/E Multiple
9.6x
10.1x
10.6x
(x) LTM Net Income
3
3
3
(=) Equity Value
27
29
30
(/) Shares Outstanding
1.8
1.8
1.8
Implied Value Range
15.05
15.85
16.64
FX Rate: CAD/CAD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
15.05
15.85
16.64
13.05
Upside / (Downside)
15.4%
21.4%
27.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
IEI
NXLV
MRC
MEQ
UFC
BEK.B
Value of Common Equity
36
59
1,252
1,864
44
24
(/) Shares Outstanding
9.5
32.7
10.7
9.3
53.7
1.8
Implied Stock Price
3.85
1.81
116.98
200.06
0.82
13.05
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
3.85
1.81
116.98
200.06
0.82
13.05
Trading Currency
CAD
CAD
CAD
CAD
CAD
CAD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी