看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.9x |
| Historical Pb Multiple | 0.7x - 1.2x | 0.8x |
| Fair Value | ¥1,825 - ¥2,017 | ¥1,921 |
| Upside | 0.5% - 11.1% | 5.8% |
| Benchmarks | - | Full Ticker |
| Daishinku Corp. | 696,200.0% | TSE:6962 |
| Iriso Electronics Co., Ltd. | 690,800.0% | TSE:6908 |
| Tamura Corporation | 676,800.0% | TSE:6768 |
| UMC Electronics Co., Ltd. | 661,500.0% | TSE:6615 |
| Tokyo Electron Device Limited | 276,000.0% | TSE:2760 |
| Nagano Keiki Co., Ltd. | 771,500.0% | TSE:7715 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 6962 | 6908 | 6768 | 6615 | 2760 | 7715 | |||
| TSE:6962 | TSE:6908 | TSE:6768 | TSE:6615 | TSE:2760 | TSE:7715 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 8.5% | -18.9% | NM- | 33.7% | 23.2% | ||
| 3Y CAGR | 15.3% | 37.7% | 60.5% | NM- | 47.0% | 84.2% | ||
| Latest Twelve Months | -30.7% | -23.1% | 314.6% | 827.6% | -14.6% | 8.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.5% | 8.6% | 1.2% | -1.0% | 3.2% | 5.3% | ||
| Prior Fiscal Year | 8.3% | 10.5% | 1.9% | 0.4% | 3.7% | 5.6% | ||
| Latest Fiscal Year | 4.8% | 10.1% | 2.1% | 0.8% | 4.1% | 8.0% | ||
| Latest Twelve Months | 2.7% | 7.5% | 3.0% | 1.5% | 3.8% | 8.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.0% | 6.6% | 2.3% | -19.7% | 18.4% | 10.1% | ||
| Prior Fiscal Year | 9.3% | 8.6% | 4.0% | 3.6% | 25.5% | 11.2% | ||
| Latest Twelve Months | 2.9% | 5.7% | 5.8% | 10.5% | 19.2% | 14.3% | ||
| Next Fiscal Year | 3.6% | 6.1% | 4.0% | 4.6% | 16.4% | 13.9% | ||
| Two Fiscal Years Forward | 5.7% | 6.8% | 4.1% | 4.5% | 16.6% | 13.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.9x | 0.3x | 0.1x | 0.4x | 0.5x | ||
| Price / LTM EPS | 14.8x | 12.7x | 11.0x | 3.8x | 10.5x | 6.0x | ||
| Price / Book | 0.4x | 0.7x | 0.6x | 0.4x | 1.9x | 0.8x | ||
| Price / Fwd Book | 0.4x | 0.7x | 0.6x | 0.4x | 1.8x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.6x | 1.9x | |||||
| Historical P/B Ratio | 0.7x | 0.8x | 1.2x | |||||
| Selected P/B Multiple | 0.8x | 0.9x | 0.9x | |||||
| (x) Book Value | 42,821 | 42,821 | 42,821 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 6962 | 6908 | 6768 | 6615 | 2760 | 7715 | |
| Value of Common Equity | 15,984 | 53,351 | 36,802 | 7,429 | 89,241 | 34,691 | |
| (/) Shares Outstanding | 31.8 | 21.3 | 81.8 | 28.1 | 30.1 | 19.1 | |
| Implied Stock Price | 503.00 | 2,501.00 | 450.00 | 264.00 | 2,960.00 | 1,816.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 503.00 | 2,501.00 | 450.00 | 264.00 | 2,960.00 | 1,816.00 | |
| Trading Currency | JPY | JPY | JPY | JPY | JPY | JPY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |