Life Intelligent Enterprise Holdings Co Ltd

股價

48.00 JPY

公允價值

48.79 JPY


Benchmarks	-	Full Ticker
Chubu Suisan Co.,Ltd.	814,500.0%	NSE:8145
Grantomato Co.,Ltd.	713,700.0%	TSE:7137
HIROTA GROUP HOLDINGS Co.,Ltd.	334,600.0%	NSE:3346
Taiyo Bussan Kaisha,Ltd.	994,100.0%	TSE:9941
Kitoku Shinryo Co., Ltd.	270,000.0%	TSE:2700
Life Intelligent Enterprise Holdings Co.,Ltd.	585,600.0%	TSE:5856

Multiples Valuation: Price / Book

股價

48.00 JPY

公允價值

48.79 JPY

看漲

-2.4%

Price / Book Multiple

Fair Value

Benchmark Editor


Select Price / Book Ratio

	Benchmark Companies
	8145	7137	3346	9941	2700	5856
	NSE:8145	TSE:7137	NSE:3346	TSE:9941	TSE:2700	TSE:5856
Historical Net Income Growth
5Y CAGR	NM-	NM-	NM-	NM-	20.6%	NM-
3Y CAGR	445.1%	18.3%	NM-	12.8%	50.5%	NM-
Latest Twelve Months	-32.3%	11.1%	-73.6%	-15.9%	16.6%	222.6%

Historical Net Income Profit Margin
5 Year Average Margin	0.5%	1.6%	-12.4%	0.0%	0.8%	0.6%
Prior Fiscal Year	0.9%	1.9%	0.7%	0.6%	1.3%	-0.4%
Latest Fiscal Year	0.9%	1.9%	-23.1%	0.9%	1.4%	-7.1%
Latest Twelve Months	0.9%	1.9%	-21.0%	0.8%	1.4%	4.9%

Return on Equity
5 Year Average Margin	1.5%	27.0%	-464.2%	-104.6%	7.8%	-0.5%
Prior Fiscal Year	2.6%	36.7%	14.5%	18.6%	12.3%	-2.0%
Latest Twelve Months	2.4%	28.8%	NM	20.1%	12.3%	18.0%
Next Fiscal Year	1.9%	29.6%	#NUM!	15.7%	9.9%	#NUM!
Two Fiscal Years Forward	1.9%	24.1%	131.4%	13.5%	9.3%	-155.0%

Current Trading Multiples
Price / LTM Sales	0.1x	0.2x	0.6x	0.1x	0.1x	0.4x
Price / LTM EPS	14.5x	8.5x	-3.0x	10.9x	6.7x	8.0x
Price / Book	0.3x	2.1x	-3.7x	1.9x	0.8x	1.2x
Price / Fwd Book	0.3x	1.6x	-10.5x	1.8x	0.7x	3.1x


	Low	Mid	High

Benchmark P/B Ratio	-3.7x	0.8x	2.1x
Historical P/B Ratio	0.9x	1.3x	1.7x

Selected P/B Multiple	1.1x	1.1x	1.2x
(x) Book Value	4,361	4,361	4,361

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	8145	7137	3346	9941	2700	5856

Value of Common Equity	4,583	2,304	1,547	1,736	11,483	5,097
(/) Shares Outstanding	1.6	1.9	17.6	1.9	1.6	101.9
Implied Stock Price	2,799.00	1,200.00	88.00	898.00	7,170.00	50.00
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	2,799.00	1,200.00	88.00	898.00	7,170.00	50.00

Trading Currency	JPY	JPY	JPY	JPY	JPY	JPY
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

載入錯誤