看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.5x - 0.6x | 0.5x |
| Selected Fwd Ps Multiple | 0.5x - 0.6x | 0.5x |
| Fair Value | ¥952.80 - ¥1,053 | ¥1,003 |
| Upside | -1.3% - 9.1% | 3.9% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Ichimasa Kamaboko Co., Ltd. | 290,400.0% | TSE:2904 |
| Semba Tohka Industries Co., Ltd | 291,600.0% | TSE:2916 |
| Nitto Fuji Flour Milling Co.,Ltd. | 200,300.0% | TSE:2003 |
| Takizawa Ham Co., Ltd. | 229,300.0% | TSE:2293 |
| Hagoromo Foods Corporation | 283,100.0% | TSE:2831 |
| Akikawa Foods & Farms Co., Ltd. | 138,000.0% | TSE:1380 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2904 | 2916 | 2003 | 2293 | 2831 | 1380 | |||
| TSE:2904 | TSE:2916 | TSE:2003 | TSE:2293 | TSE:2831 | TSE:1380 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | -0.6% | -1.4% | 5.7% | -2.4% | -1.7% | 5.6% | ||
| 3Y CAGR | -0.2% | -0.7% | 8.7% | -2.5% | -4.1% | 4.8% | ||
| Latest Twelve Months | 3.3% | -0.3% | -0.9% | -0.8% | 2.6% | 5.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.7% | 2.9% | 5.9% | -0.1% | 2.1% | 1.8% | ||
| Prior Fiscal Year | 0.3% | 1.2% | 5.7% | -0.6% | -1.9% | 2.2% | ||
| Latest Fiscal Year | 2.8% | 2.6% | 5.8% | 0.4% | 2.4% | 1.3% | ||
| Latest Twelve Months | 3.5% | 2.1% | 5.3% | -1.2% | 3.3% | -0.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 7.0x | 2.7x | 7.9x | 25.0x | 3.8x | 20.2x | ||
| Price / LTM Sales | 0.4x | 0.4x | 0.9x | 0.2x | 0.4x | 0.5x | ||
| LTM P/E Ratio | 11.2x | 19.8x | 17.1x | -16.3x | 11.9x | -70.4x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.2x | 0.4x | 0.9x | |||||
| Historical LTM P/S Ratio | 0.5x | 0.6x | 0.8x | |||||
| Selected Price / Sales Multiple | 0.5x | 0.5x | 0.6x | |||||
| (x) LTM Sales | 7,767 | 7,767 | 7,767 | |||||
| (=) Equity Value | 3,951 | 4,159 | 4,367 | |||||
| (/) Shares Outstanding | 4.2 | 4.2 | 4.2 | |||||
| Implied Value Range | 947.69 | 997.57 | 1,047.45 | |||||
| FX Rate: JPY/JPY | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 947.69 | 997.57 | 1,047.45 | 965.00 | ||||
| Upside / (Downside) | -1.8% | 3.4% | 8.5% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2904 | 2916 | 2003 | 2293 | 2831 | 1380 | |
| Value of Common Equity | 13,714 | 7,661 | 59,912 | 5,257 | 28,796 | 4,023 | |
| (/) Shares Outstanding | 18.4 | 11.4 | 9.1 | 2.1 | 9.4 | 4.2 | |
| Implied Stock Price | 745.00 | 673.00 | 6,580.00 | 2,560.00 | 3,060.00 | 965.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 745.00 | 673.00 | 6,580.00 | 2,560.00 | 3,060.00 | 965.00 | |
| Trading Currency | JPY | JPY | JPY | JPY | JPY | JPY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |