看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 2.2x - 2.5x | 2.4x |
Historical Pb Multiple | 0.9x - 2.9x | 1.0x |
Fair Value | NT$ 39.71 - NT$ 43.89 | NT$ 41.80 |
Upside | 2.1% - 12.8% | 7.5% |
Benchmarks | - | Full Ticker |
Kulicke and Soffa Industries, Inc. | - | NasdaqGS:KLIC |
Applied Materials, Inc. | 433,600.0% | SEHK:4336 |
DIT Corp. | - | KOSDAQ:A110990 |
HB Technology CO.,LTD. | - | KOSDAQ:A078150 |
Sanlien Technology Corp. | 549,300.0% | TPEX:5493 |
Contrel Technology Co., Ltd. | 806,400.0% | TPEX:8064 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
KLIC | 4336 | A110990 | A078150 | 5493 | 8064 | |||
NasdaqGS:KLIC | SEHK:4336 | KOSDAQ:A110990 | KOSDAQ:A078150 | TPEX:5493 | TPEX:8064 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | 21.5% | 17.1% | NM- | -0.8% | -9.4% | ||
3Y CAGR | NM- | 6.8% | NM- | NM- | -1.4% | -28.0% | ||
Latest Twelve Months | 132.6% | -7.5% | 72.1% | -218.0% | -15.0% | -83.5% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 12.6% | 24.8% | 8.2% | 14.0% | 10.3% | 6.1% | ||
Prior Fiscal Year | 7.7% | 25.9% | 12.3% | 71.0% | 7.3% | 5.3% | ||
Latest Fiscal Year | -9.8% | 26.4% | 24.8% | -31.8% | 4.1% | 5.0% | ||
Latest Twelve Months | 3.1% | 24.1% | 25.6% | -46.0% | 4.5% | 0.7% | ||
Return on Equity | ||||||||
5 Year Average Margin | 16.8% | 46.1% | 5.1% | 8.6% | 14.3% | 6.7% | ||
Prior Fiscal Year | 4.8% | 48.0% | 7.2% | 30.6% | 17.9% | 5.3% | ||
Latest Twelve Months | 2.3% | 36.4% | 15.1% | -25.6% | 12.0% | 0.6% | ||
Next Fiscal Year | 0.8% | 39.6% | 16.7% | 40.7% | 14.5% | 2.9% | ||
Two Fiscal Years Forward | 10.8% | 39.8% | 21.7% | 45.9% | 15.6% | 5.0% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 2.6x | 5.3x | 2.1x | 1.0x | 0.7x | 2.5x | ||
Price / LTM EPS | 83.4x | 22.1x | 8.1x | -2.1x | 16.6x | 383.6x | ||
Price / Book | 2.1x | 7.9x | 1.2x | 0.6x | 1.9x | 2.2x | ||
Price / Fwd Book | 2.4x | 7.2x | 1.0x | 0.4x | 1.6x | 2.1x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.6x | 1.9x | 7.9x | |||||
Historical P/B Ratio | 0.9x | 1.0x | 2.9x | |||||
Selected P/B Multiple | 2.2x | 2.4x | 2.5x | |||||
(x) Book Value | 2,926 | 2,926 | 2,926 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | KLIC | 4336 | A110990 | A078150 | 5493 | 8064 | |
Value of Common Equity | 1,794 | 142,245 | 244,318 | 160,738 | 3,495 | 6,411 | |
(/) Shares Outstanding | 52.8 | 696.1 | 18.5 | 88.9 | 43.7 | 164.8 | |
Implied Stock Price | 34.00 | 204.33 | 13,240.00 | 1,809.00 | 80.00 | 38.90 | |
FX Conversion Rate to Trading Currency | 1.00 | 0.13 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 34.00 | 1,604.00 | 13,240.00 | 1,809.00 | 80.00 | 38.90 | |
Trading Currency | USD | HKD | KRW | KRW | TWD | TWD | |
FX Rate to Reporting Currency | 1.00 | 0.13 | 1.00 | 1.00 | 1.00 | 1.00 |