載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
早鳥優惠
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
廣積科技
TPEX:8050
台灣 / 資訊科技 / 科技硬件、儲存及周邊設備
加入觀察名單
貨幣
NT$
綜觀
新聞
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
46.50
TWD
公允價值
70.23
TWD
Metrics
Range
Conclusion
Selected LTM Pb Multiple
1.9x - 2.1x
2.0x
Historical Pb Multiple
1.3x - 2.1x
2.0x
Fair Value
NT$ 66.72 - NT$ 73.74
NT$ 70.23
Upside
41.1% - 55.9%
48.5%
Benchmarks
-
Full Ticker
Axiomtek Co., Ltd.
308,800.0%
TPEX:3088
AAEON Technology Inc.
657,900.0%
TWSE:6579
Adlink Technology Inc.
616,600.0%
TWSE:6166
IEI Integration Corp.
302,200.0%
TWSE:3022
Advantech Co., Ltd.
239,500.0%
TWSE:2395
IBASE Technology Inc.
805,000.0%
TPEX:8050
Multiples Valuation: Price / Book
分享
儲存
股價
46.50
TWD
公允價值
70.23
TWD
看漲
48.5%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
3088
6579
6166
3022
2395
8050
TPEX:3088
TWSE:6579
TWSE:6166
TWSE:3022
TWSE:2395
TPEX:8050
Historical Net Income Growth
5Y CAGR
10.8%
11.9%
-35.1%
18.0%
4.1%
18.2%
3Y CAGR
25.3%
28.9%
-24.6%
21.2%
3.0%
23.5%
Latest Twelve Months
-24.4%
-46.2%
1887.5%
-35.9%
17.0%
-53.2%
Historical Net Income Profit Margin
5 Year Average Margin
9.0%
12.0%
2.6%
17.3%
15.1%
8.6%
Prior Fiscal Year
10.9%
12.0%
2.9%
18.2%
16.8%
11.9%
Latest Fiscal Year
11.2%
13.5%
0.5%
22.5%
15.1%
11.4%
Latest Twelve Months
7.6%
7.2%
2.4%
12.8%
14.6%
4.9%
Return on Equity
5 Year Average Margin
16.0%
8.9%
6.2%
13.7%
23.8%
9.5%
Prior Fiscal Year
18.8%
10.4%
6.0%
14.3%
23.5%
10.0%
Latest Twelve Months
11.3%
5.7%
5.3%
8.8%
20.3%
4.0%
Next Fiscal Year
11.0%
13.0%
9.6%
10.5%
18.8%
22.6%
Two Fiscal Years Forward
14.6%
12.6%
19.0%
11.4%
21.4%
20.1%
Current Trading Multiples
Price / LTM Sales
1.3x
3.0x
1.2x
1.7x
4.0x
1.6x
Price / LTM EPS
16.8x
41.7x
47.9x
13.4x
27.0x
33.4x
Price / Book
1.8x
2.4x
2.6x
1.2x
5.3x
1.4x
Price / Fwd Book
1.8x
2.1x
2.2x
1.0x
5.0x
1.1x
Low
Mid
High
Benchmark P/B Ratio
1.2x
2.4x
5.3x
Historical P/B Ratio
1.3x
2.0x
2.1x
Selected P/B Multiple
1.9x
2.0x
2.1x
(x) Book Value
6,919
6,919
6,919
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
3088
6579
6166
3022
2395
8050
Value of Common Equity
8,543
21,859
12,310
11,638
267,344
9,421
(/) Shares Outstanding
107.6
169.5
217.5
176.6
865.2
199.2
Implied Stock Price
79.40
129.00
56.60
65.90
309.00
47.30
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
79.40
129.00
56.60
65.90
309.00
47.30
Trading Currency
TWD
TWD
TWD
TWD
TWD
TWD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (US)
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
English (Nigeria)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
العربية
Ελληνικά
Svenska
Suomi
עברית
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी