看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.6x - 1.8x | 1.7x |
Historical Pb Multiple | 1.3x - 3.3x | 1.6x |
Fair Value | ₪142.55 - ₪157.56 | ₪150.06 |
Upside | -8.3% - 1.3% | -3.5% |
Benchmarks | - | Full Ticker |
Averbuch Formica Center Ltd. | - | TASE:AVER |
Global Knafaim Leasing Ltd | - | TASE:GKL |
Amir Marketing and Investments in Agriculture Ltd | - | TASE:AMRK |
Mendelson Infrastructures & Industries Ltd. | - | TASE:MNIN |
Taiga Building Products Ltd. | - | TSX:TBL |
Scope Metals Group Ltd. | - | TASE:SCOP |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
AVER | GKL | AMRK | MNIN | TBL | SCOP | |||
TASE:AVER | TASE:GKL | TASE:AMRK | TASE:MNIN | TSX:TBL | TASE:SCOP | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | 43.3% | 24.8% | 12.9% | 12.5% | ||
3Y CAGR | NM- | NM- | -3.3% | 15.2% | -19.9% | -8.1% | ||
Latest Twelve Months | 60.2% | 72.0% | 48.7% | 27.4% | -26.2% | -2.2% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 23.9% | -70.5% | 1.9% | 4.9% | 3.8% | 9.9% | ||
Prior Fiscal Year | -16.3% | -21.0% | 1.7% | 3.5% | 3.6% | 9.4% | ||
Latest Fiscal Year | -7.9% | 61.3% | 3.6% | 4.7% | 2.9% | 7.9% | ||
Latest Twelve Months | -7.9% | 43.4% | 3.6% | 4.5% | 2.7% | 7.6% | ||
Return on Equity | ||||||||
5 Year Average Margin | 5.6% | -13.9% | 6.4% | 11.3% | 27.6% | 23.8% | ||
Prior Fiscal Year | -3.8% | -4.2% | 5.9% | 9.0% | 16.2% | 17.2% | ||
Latest Twelve Months | -1.5% | 8.1% | 11.9% | 10.7% | 10.2% | 13.0% | ||
Next Fiscal Year | #NUM! | 3.3% | 9.8% | 9.7% | 11.3% | 16.4% | ||
Two Fiscal Years Forward | -1.6% | 3.2% | 9.2% | 9.0% | 10.2% | 14.5% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 5.1x | 3.9x | 0.3x | 0.7x | 0.2x | 1.1x | ||
Price / LTM EPS | -64.7x | 9.0x | 9.6x | 15.1x | 7.8x | 14.3x | ||
Price / Book | NA | 0.7x | 1.1x | 1.6x | 0.7x | 1.7x | ||
Price / Fwd Book | 1.0x | 0.7x | 1.0x | 1.4x | 0.7x | 1.6x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.7x | 0.9x | 1.6x | |||||
Historical P/B Ratio | 1.3x | 1.6x | 3.3x | |||||
Selected P/B Multiple | 1.6x | 1.7x | 1.8x | |||||
(x) Book Value | 1,177 | 1,177 | 1,177 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | AVER | GKL | AMRK | MNIN | TBL | SCOP | |
Value of Common Equity | 74 | 39 | 427 | 699 | 345 | 2,048 | |
(/) Shares Outstanding | 7.0 | 162.1 | 12.5 | 39.6 | 107.9 | 13.2 | |
Implied Stock Price | 10.53 | 0.24 | 34.16 | 17.65 | 3.20 | 155.50 | |
FX Conversion Rate to Trading Currency | 1.00 | 0.30 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 10.53 | 0.82 | 34.16 | 17.65 | 3.20 | 155.50 | |
Trading Currency | ILS | ILS | ILS | ILS | CAD | ILS | |
FX Rate to Reporting Currency | 1.00 | 0.30 | 1.00 | 1.00 | 1.00 | 1.00 |