看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 9.0x - 10.0x | 9.5x |
| Historical Pb Multiple | 0.0x - 11.2x | 1.1x |
| Fair Value | ₪11.30 - ₪12.49 | ₪11.89 |
| Upside | -19.3% - -10.8% | -15.0% |
| Benchmarks | - | Full Ticker |
| Meshek Energy - Renewable Energies Ltd. | - | TASE:MSKE |
| Solaer Renewable Energies Ltd | - | TASE:SOLR |
| Doral Group Renewable Energy Resources Ltd | - | TASE:DORL |
| Zephyrus Wing Energies Ltd | - | TASE:ZPRS |
| Sunflower Sustainable Investments Ltd | - | TASE:SNFL |
| Prime Energy P.E. Ltd | - | TASE:PRIM |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| MSKE | SOLR | DORL | ZPRS | SNFL | PRIM | |||
| TASE:MSKE | TASE:SOLR | TASE:DORL | TASE:ZPRS | TASE:SNFL | TASE:PRIM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -2992.9% | -172.4% | 148.6% | -72.3% | 5.5% | 42.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -52.1% | -49.9% | 443.5% | -1.7% | -3.1% | -238.7% | ||
| Prior Fiscal Year | 2.3% | -74.5% | -52.3% | 118.2% | 3.3% | -190.9% | ||
| Latest Fiscal Year | -49.3% | -15.6% | 6.5% | 41.3% | 3.7% | -84.3% | ||
| Latest Twelve Months | -49.3% | -22.2% | 6.5% | 41.3% | 3.7% | -84.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -10.0% | -4.2% | -1.3% | 30.1% | -2.4% | -50.5% | ||
| Prior Fiscal Year | 0.1% | -17.8% | -2.1% | 110.2% | 2.6% | -35.8% | ||
| Latest Twelve Months | -2.2% | -6.6% | 1.0% | 18.4% | 2.5% | -26.6% | ||
| Next Fiscal Year | -4.0% | -203.3% | #NUM! | 20.0% | 1.5% | 48.5% | ||
| Two Fiscal Years Forward | -4.2% | 195.4% | 2.7% | 16.6% | 1.5% | 82.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 17.9x | 7.8x | 6.7x | 3.8x | 1.3x | 31.3x | ||
| Price / LTM EPS | -36.3x | -35.3x | 103.9x | 9.3x | 36.4x | -37.1x | ||
| Price / Book | 0.8x | 1.8x | 1.0x | 1.6x | 0.9x | 11.2x | ||
| Price / Fwd Book | 0.8x | -261.0x | 1.0x | 1.3x | 0.9x | 6.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.8x | 1.0x | 1.8x | |||||
| Historical P/B Ratio | 0.0x | 1.1x | 11.2x | |||||
| Selected P/B Multiple | 9.0x | 9.5x | 10.0x | |||||
| (x) Book Value | 37 | 37 | 37 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MSKE | SOLR | DORL | ZPRS | SNFL | PRIM | |
| Value of Common Equity | 1,893 | 551 | 2,079 | 755 | 233 | 413 | |
| (/) Shares Outstanding | 710.6 | 16.4 | 177.7 | 65.0 | 38.6 | 29.5 | |
| Implied Stock Price | 2.66 | 33.59 | 11.70 | 11.61 | 6.05 | 14.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2.66 | 33.59 | 11.70 | 11.61 | 6.05 | 14.00 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |