看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.4x - 6.8x | 0.8x |
| Fair Value | ₪0.38 - ₪0.42 | ₪0.40 |
| Upside | 34.4% - 48.5% | 41.5% |
| Benchmarks | - | Full Ticker |
| ZOOZ Power Ltd. | - | TASE:ZOOZ |
| Dialight plc | - | LSE:DIA |
| Elspec Engineering Ltd | - | TASE:ELSPC |
| Zeo Energy Corp. | - | NasdaqCM:ZEO |
| Shoals Technologies Group, Inc. | - | NasdaqGM:SHLS |
| Gencell Ltd | - | TASE:GNCL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ZOOZ | DIA | ELSPC | ZEO | SHLS | GNCL | |||
| TASE:ZOOZ | LSE:DIA | TASE:ELSPC | NasdaqCM:ZEO | NasdaqGM:SHLS | TASE:GNCL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 8.0% | NM- | -0.8% | NM- | ||
| 3Y CAGR | NM- | NM- | 43.8% | NM- | NM- | NM- | ||
| Latest Twelve Months | 6.5% | 46.9% | 16.7% | -538.4% | -9.5% | 31.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1890.9% | -5.3% | 9.3% | 1.1% | 14.6% | -1479.4% | ||
| Prior Fiscal Year | -1538.6% | -14.4% | 12.2% | 4.4% | 8.2% | -581.9% | ||
| Latest Fiscal Year | -1055.7% | -7.5% | 12.6% | -3.6% | 6.0% | -203.5% | ||
| Latest Twelve Months | -1055.7% | -7.5% | 12.6% | -12.1% | 5.3% | -203.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -108.2% | -13.6% | 10.8% | 16.0% | 36.9% | -50.3% | ||
| Prior Fiscal Year | -77.2% | -31.3% | 15.4% | 15.7% | 9.6% | -51.8% | ||
| Latest Twelve Months | -138.2% | -29.4% | 15.9% | NM | 3.8% | -59.3% | ||
| Next Fiscal Year | -1671.3% | 5.4% | 15.0% | #NUM! | 11.5% | #NUM! | ||
| Two Fiscal Years Forward | 110.5% | 10.5% | 14.2% | 3.0% | 12.6% | -1411.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 29.6x | 0.5x | 1.1x | 1.9x | 1.9x | 0.9x | ||
| Price / LTM EPS | -2.8x | -6.6x | 8.7x | -7.3x | 36.8x | -0.5x | ||
| Price / Book | 4.6x | 1.9x | 1.3x | -5.1x | 1.3x | 0.4x | ||
| Price / Fwd Book | -5.8x | 2.0x | 1.2x | -0.6x | 1.2x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -5.1x | 1.3x | 4.6x | |||||
| Historical P/B Ratio | 0.4x | 0.8x | 6.8x | |||||
| Selected P/B Multiple | 0.5x | 0.6x | 0.6x | |||||
| (x) Book Value | 23 | 23 | 23 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ZOOZ | DIA | ELSPC | ZEO | SHLS | GNCL | |
| Value of Common Equity | 31 | 100 | 110 | 55 | 746 | 9 | |
| (/) Shares Outstanding | 17.6 | 39.8 | 19.4 | 22.8 | 167.4 | 111.4 | |
| Implied Stock Price | 1.75 | 2.52 | 5.68 | 2.39 | 4.46 | 0.08 | |
| FX Conversion Rate to Trading Currency | 0.29 | 1.35 | 1.00 | 1.00 | 1.00 | 0.29 | |
| Implied Stock Price (Trading Cur) | 5.99 | 1.87 | 5.68 | 2.39 | 4.46 | 0.28 | |
| Trading Currency | ILS | GBP | ILS | USD | USD | ILS | |
| FX Rate to Reporting Currency | 0.29 | 1.35 | 1.00 | 1.00 | 1.00 | 0.29 | |