看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.9x - 2.1x | 2.0x |
| Historical Pb Multiple | 1.7x - 4.2x | 2.7x |
| Fair Value | ₪69.16 - ₪76.43 | ₪72.79 |
| Upside | 13.4% - 25.3% | 19.4% |
| Benchmarks | - | Full Ticker |
| O.Y. Nofar Energy Ltd | - | TASE:NOFR |
| MPC Caribbean Clean Energy Limited | - | JMSE:MPCCEL |
| AleAnna, Inc. | - | NasdaqCM:ANNA |
| Innovative Energy Group Limited | - | JMSE:ENERGY |
| Clear Blue Technologies International Inc. | - | TSXV:CBLU |
| Enlight Renewable Energy Ltd | - | TASE:ENLT |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| NOFR | MPCCEL | ANNA | ENERGY | CBLU | ENLT | |||
| TASE:NOFR | JMSE:MPCCEL | NasdaqCM:ANNA | JMSE:ENERGY | TSXV:CBLU | TASE:ENLT | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | 58.0% | ||
| Latest Twelve Months | 69.7% | -264.0% | -187.7% | 1323.6% | -183.2% | -37.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -20.8% | -125.7% | -958.4% | -4771833.4% | -116.0% | 8.3% | ||
| Prior Fiscal Year | -27.4% | 87.3% | NA | -571578.9% | -217.9% | 27.7% | ||
| Latest Fiscal Year | -8.4% | 115.4% | -11826.6% | -15041708.2% | -72.1% | 11.7% | ||
| Latest Twelve Months | -8.4% | 115.4% | -11826.6% | 54.3% | -109.1% | 11.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -36.1% | -0.8% | -1124.2% | -417.1% | -1596.5% | 0.7% | ||
| Prior Fiscal Year | -5.2% | 8.2% | NA | NM | NM | 7.2% | ||
| Latest Twelve Months | -1.6% | -12.2% | -1124.2% | 118.5% | NM | 3.8% | ||
| Next Fiscal Year | -3.1% | #NUM! | #NUM! | #NUM! | #NUM! | 10.0% | ||
| Two Fiscal Years Forward | -3.2% | 0.0% | 222.6% | 0.0% | 108.2% | 9.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 9.3x | -4.8x | 536.8x | 3.5x | 1.8x | 5.3x | ||
| Price / LTM EPS | -110.9x | -4.1x | -2.8x | 6.4x | -1.7x | 45.7x | ||
| Price / Book | 1.8x | 0.5x | 25.5x | 7.5x | -1.0x | 1.7x | ||
| Price / Fwd Book | 1.9x | 0.5x | 15.6x | -32.1x | -1.8x | 1.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.0x | 1.8x | 25.5x | |||||
| Historical P/B Ratio | 1.7x | 2.7x | 4.2x | |||||
| Selected P/B Multiple | 1.9x | 2.0x | 2.1x | |||||
| (x) Book Value | 1,181 | 1,181 | 1,181 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | NOFR | MPCCEL | ANNA | ENERGY | CBLU | ENLT | |
| Value of Common Equity | 2,985 | 11 | 465 | 693 | 8 | 2,021 | |
| (/) Shares Outstanding | 35.5 | 26.9 | 40.6 | 546.0 | 78.6 | 119.2 | |
| Implied Stock Price | 83.98 | 0.40 | 11.45 | 1.27 | 0.10 | 16.96 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.01 | 1.00 | 1.00 | 1.00 | 0.28 | |
| Implied Stock Price (Trading Cur) | 83.98 | 63.00 | 11.45 | 1.27 | 0.10 | 60.98 | |
| Trading Currency | ILS | JMD | USD | JMD | CAD | ILS | |
| FX Rate to Reporting Currency | 1.00 | 0.01 | 1.00 | 1.00 | 1.00 | 0.28 | |