看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.1x | 1.0x |
| Historical Pb Multiple | 1.1x - 1.5x | 1.3x |
| Fair Value | ₪24.37 - ₪26.94 | ₪25.65 |
| Upside | -26.2% - -18.4% | -22.3% |
| Benchmarks | - | Full Ticker |
| Africa Israel Residences Ltd | - | TASE:AFRE |
| Kardan Real Estate Enterprise and Development Ltd | - | TASE:KARE |
| Amram Avraham Construction Company Ltd | - | TASE:AMRM |
| Bait Vegag Real Estate Development Ltd | - | TASE:BVGG |
| Aura Investments Ltd. | - | TASE:AURA |
| Carasso Real Estate Ltd | - | TASE:CRSR |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AFRE | KARE | AMRM | BVGG | AURA | CRSR | |||
| TASE:AFRE | TASE:KARE | TASE:AMRM | TASE:BVGG | TASE:AURA | TASE:CRSR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 15.9% | 17.2% | NM- | NM- | 152.5% | NM- | ||
| 3Y CAGR | -0.3% | -15.3% | 37.1% | NM- | 46.9% | NM- | ||
| Latest Twelve Months | 27.1% | -29.6% | -53.7% | 53.4% | 206.0% | 86.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 19.3% | 11.5% | 26.7% | 2.1% | 12.3% | 14.6% | ||
| Prior Fiscal Year | 15.9% | 11.7% | 26.1% | -4.8% | 11.3% | 17.7% | ||
| Latest Fiscal Year | 22.5% | 9.2% | 19.0% | -2.1% | 23.7% | 3.9% | ||
| Latest Twelve Months | 22.5% | 9.2% | 9.7% | -2.1% | 23.7% | 19.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 13.4% | 11.0% | 27.6% | 0.2% | 20.6% | 7.8% | ||
| Prior Fiscal Year | 12.1% | 9.9% | 50.3% | -2.5% | 15.3% | 10.9% | ||
| Latest Twelve Months | 13.1% | 6.7% | 8.4% | -1.2% | 33.4% | 7.0% | ||
| Next Fiscal Year | 11.2% | 7.4% | 16.0% | #NUM! | 32.3% | 1.2% | ||
| Two Fiscal Years Forward | 10.5% | 7.1% | 14.1% | -1.2% | 30.5% | 1.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.2x | 1.8x | 3.0x | 3.0x | 3.4x | 3.9x | ||
| Price / LTM EPS | 14.2x | 19.9x | 30.9x | -144.7x | 14.6x | 19.4x | ||
| Price / Book | 1.7x | 1.3x | 2.2x | 1.7x | 4.1x | 1.3x | ||
| Price / Fwd Book | 1.6x | 1.3x | 2.8x | 1.7x | 3.0x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.3x | 1.7x | 4.1x | |||||
| Historical P/B Ratio | 1.1x | 1.3x | 1.5x | |||||
| Selected P/B Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) Book Value | 1,380 | 1,380 | 1,380 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AFRE | KARE | AMRM | BVGG | AURA | CRSR | |
| Value of Common Equity | 3,111 | 991 | 2,511 | 428 | 5,219 | 1,788 | |
| (/) Shares Outstanding | 12.7 | 186.8 | 75.0 | 55.2 | 280.6 | 54.2 | |
| Implied Stock Price | 245.80 | 5.31 | 33.48 | 7.76 | 18.60 | 33.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 245.80 | 5.31 | 33.48 | 7.76 | 18.60 | 33.01 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |