看來載入頁面時發生了錯誤.
我們的團隊已收到通知,但若此問題持續,請透過電郵支援widget工具聯絡我們。
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.0x - 1.2x | 1.1x |
Historical Pb Multiple | 0.5x - 1.0x | 0.8x |
Fair Value | ₪294.30 - ₪325.28 | ₪309.79 |
Upside | 25.0% - 38.2% | 31.6% |
Benchmarks | - | Full Ticker |
Prashkovsky Investments and Construction Ltd. | - | TASE:PRSK |
Mishorim Real Estate Investments Ltd | - | TASE:MSHR |
Cielo-Blu Group Ltd | - | TASE:CILO |
Hagag Group Real Estate Entrepreneurship Ltd | - | TASE:HGG |
Zvi Sarfati & Sons Investments & Constructions Ltd. | - | TASE:SRFT |
Alrov Properties and Lodgings Ltd. | - | TASE:ALRPR |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
PRSK | MSHR | CILO | HGG | SRFT | ALRPR | |||
TASE:PRSK | TASE:MSHR | TASE:CILO | TASE:HGG | TASE:SRFT | TASE:ALRPR | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 3.0% | NM- | 72.1% | 8.0% | 30.4% | -1.2% | ||
3Y CAGR | -15.9% | NM- | 21.8% | -2.3% | -27.9% | -17.3% | ||
Latest Twelve Months | 756.6% | 72.4% | 144.2% | -0.9% | 8.2% | 243.2% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 32.4% | -3.1% | -20.4% | 38.5% | 14.9% | 13.9% | ||
Prior Fiscal Year | 41.3% | -8.5% | -217.2% | 34.1% | 11.1% | -16.2% | ||
Latest Fiscal Year | 33.7% | -4.8% | 142.4% | 20.0% | 10.7% | 18.5% | ||
Latest Twelve Months | 32.3% | -3.5% | 232.4% | 29.0% | 9.0% | 18.5% | ||
Return on Equity | ||||||||
5 Year Average Margin | 20.6% | 2.6% | -11.2% | 12.2% | 17.6% | 2.2% | ||
Prior Fiscal Year | 9.0% | -5.6% | -260.5% | 19.2% | 6.7% | -3.7% | ||
Latest Twelve Months | 11.7% | -2.4% | 286.7% | 11.1% | 8.1% | 5.3% | ||
Next Fiscal Year | 22.2% | -4.6% | #NUM! | 6.8% | 18.7% | 5.8% | ||
Two Fiscal Years Forward | 24.7% | -4.9% | 70.0% | 6.4% | 21.7% | 6.5% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 3.8x | 0.5x | 1.7x | 2.8x | 1.7x | 3.0x | ||
Price / LTM EPS | 11.6x | -15.0x | 0.7x | 9.5x | 18.6x | 16.2x | ||
Price / Book | 1.3x | 0.4x | 1.0x | 1.0x | 1.5x | 0.8x | ||
Price / Fwd Book | 1.1x | 0.4x | 1.0x | 1.0x | 1.3x | 0.8x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.4x | 1.0x | 1.5x | |||||
Historical P/B Ratio | 0.5x | 0.8x | 1.0x | |||||
Selected P/B Multiple | 1.0x | 1.1x | 1.2x | |||||
(x) Book Value | 5,826 | 5,826 | 5,826 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | PRSK | MSHR | CILO | HGG | SRFT | ALRPR | |
Value of Common Equity | 2,567 | 238 | 312 | 1,283 | 780 | 4,850 | |
(/) Shares Outstanding | 21.1 | 34.8 | 78.4 | 62.0 | 17.4 | 20.6 | |
Implied Stock Price | 121.90 | 6.84 | 3.98 | 20.68 | 44.84 | 235.40 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 121.90 | 6.84 | 3.98 | 20.68 | 44.84 | 235.40 | |
Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |