看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.7x - 3.0x | 2.8x |
| Historical Pb Multiple | 2.9x - 4.8x | 3.4x |
| Fair Value | ¥22.60 - ¥24.98 | ¥23.79 |
| Upside | -7.0% - 2.8% | -2.1% |
| Benchmarks | - | Full Ticker |
| Uroica Precision Information Engineering Co.,Ltd | 30,009,900.0% | SZSE:300099 |
| Zhejiang Sanhua Intelligent Controls Co.,Ltd | 205,000.0% | SZSE:002050 |
| Ningbo Cixing Co.,Ltd. | 30,030,700.0% | SZSE:300307 |
| Lucky Harvest Co., Ltd. | 296,500.0% | SZSE:002965 |
| Ningbo Lehui International Engineering Equipment Co.,Ltd | 60,307,600.0% | SHSE:603076 |
| Yoantion Industrial Inc.,Ltd. | 30,105,300.0% | SZSE:301053 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 300099 | 2050 | 300307 | 2965 | 603076 | 301053 | |||
| SZSE:300099 | SZSE:002050 | SZSE:300307 | SZSE:002965 | SHSE:603076 | SZSE:301053 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 6.3% | 16.9% | NM- | 18.9% | NM- | -19.7% | ||
| 3Y CAGR | 3.6% | 22.5% | 47.7% | 77.7% | -23.0% | -34.3% | ||
| Latest Twelve Months | 32.7% | 6.1% | 148.8% | -11.6% | 64.9% | 164.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 17.7% | 11.8% | -12.8% | 6.3% | 3.4% | 11.4% | ||
| Prior Fiscal Year | 14.4% | 11.9% | 5.6% | 7.1% | 1.2% | 13.2% | ||
| Latest Fiscal Year | 19.8% | 11.1% | 12.8% | 5.3% | 1.4% | 3.8% | ||
| Latest Twelve Months | 17.0% | 11.1% | 12.8% | 5.3% | 1.8% | 7.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.6% | 17.7% | -3.6% | 10.0% | 3.3% | 12.7% | ||
| Prior Fiscal Year | 5.1% | 18.9% | 4.0% | 14.0% | 1.5% | 3.1% | ||
| Latest Twelve Months | 5.0% | 16.7% | 9.2% | 9.8% | 2.0% | 7.6% | ||
| Next Fiscal Year | 8.3% | 17.9% | 6.3% | 10.5% | 1.8% | 10.6% | ||
| Two Fiscal Years Forward | 10.1% | 18.9% | 6.2% | 11.4% | 3.0% | 12.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 6.6x | 3.4x | 2.9x | 1.5x | 1.9x | 3.2x | ||
| Price / LTM EPS | 38.7x | 30.6x | 22.6x | 27.3x | 104.3x | 41.1x | ||
| Price / Book | 1.9x | 4.9x | 2.0x | 2.3x | 2.1x | 2.9x | ||
| Price / Fwd Book | 1.8x | 4.5x | 1.9x | 2.2x | 2.2x | 2.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.9x | 2.1x | 4.9x | |||||
| Historical P/B Ratio | 2.9x | 3.4x | 4.8x | |||||
| Selected P/B Multiple | 2.7x | 2.8x | 3.0x | |||||
| (x) Book Value | 687 | 687 | 687 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 300099 | 2050 | 300307 | 2965 | 603076 | 301053 | |
| Value of Common Equity | 4,460 | 94,954 | 6,418 | 9,811 | 2,776 | 1,986 | |
| (/) Shares Outstanding | 737.3 | 3,731.0 | 794.2 | 204.1 | 120.7 | 81.8 | |
| Implied Stock Price | 6.05 | 25.45 | 8.08 | 48.06 | 23.00 | 24.29 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 6.05 | 25.45 | 8.08 | 48.06 | 23.00 | 24.29 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |