看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.1x - 3.4x | 3.2x |
| Historical Pb Multiple | 1.5x - 6.0x | 2.7x |
| Fair Value | ¥19.20 - ¥21.22 | ¥20.21 |
| Upside | -22.2% - -14.0% | -18.1% |
| Benchmarks | - | Full Ticker |
| Ningbo Dechang Electrical Machinery Made Co., Ltd. | 60,555,500.0% | SHSE:605555 |
| Guangdong Topstrong Living Innovation and Integration Co., Ltd. | 30,074,900.0% | SZSE:300749 |
| Suofeiya Home Collection Co., Ltd. | 257,200.0% | SZSE:002572 |
| Guangdong Piano Customized Furniture Co., Ltd. | 285,300.0% | SZSE:002853 |
| Jason Furniture (Hangzhou) Co.,Ltd. | 60,381,600.0% | SHSE:603816 |
| DBG Technology Co., Ltd. | 30,073,500.0% | SZSE:300735 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 605555 | 300749 | 2572 | 2853 | 603816 | 300735 | |||
| SHSE:605555 | SZSE:300749 | SZSE:002572 | SZSE:002853 | SHSE:603816 | SZSE:300735 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 17.7% | -23.6% | 5.6% | -9.6% | 15.2% | 7.7% | ||
| 3Y CAGR | 2.0% | -3.0% | 1.9% | -24.1% | 33.4% | 7.6% | ||
| Latest Twelve Months | 20.5% | -982.5% | 1.4% | -68.6% | -2.4% | -9.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.6% | 0.8% | 10.2% | -1.3% | 9.6% | 10.8% | ||
| Prior Fiscal Year | 15.4% | 2.3% | 9.5% | 10.6% | 10.1% | 7.2% | ||
| Latest Fiscal Year | 11.6% | 1.5% | 10.8% | 6.5% | 10.4% | 7.3% | ||
| Latest Twelve Months | 9.9% | -2.0% | 11.1% | 3.1% | 9.9% | 4.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 25.3% | 0.9% | 16.7% | -0.6% | 20.1% | 9.5% | ||
| Prior Fiscal Year | 12.4% | 1.9% | 18.6% | 12.7% | 21.4% | 6.7% | ||
| Latest Twelve Months | 12.9% | -3.3% | 18.8% | 2.5% | 19.5% | 6.5% | ||
| Next Fiscal Year | 14.5% | 3.9% | 18.7% | 38.8% | 18.3% | 9.9% | ||
| Two Fiscal Years Forward | 16.6% | 5.8% | 18.2% | 62.9% | 19.1% | 12.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.9x | 1.3x | 1.4x | 2.4x | 1.0x | 2.6x | ||
| Price / LTM EPS | 19.6x | -67.3x | 13.0x | 78.4x | 10.1x | 60.4x | ||
| Price / Book | 2.4x | 2.2x | 2.3x | 1.9x | 1.9x | 3.9x | ||
| Price / Fwd Book | 2.4x | 2.8x | 2.2x | 1.4x | 1.9x | 3.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.9x | 2.2x | 2.4x | |||||
| Historical P/B Ratio | 1.5x | 2.7x | 6.0x | |||||
| Selected P/B Multiple | 3.1x | 3.2x | 3.4x | |||||
| (x) Book Value | 4,806 | 4,806 | 4,806 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 605555 | 300749 | 2572 | 2853 | 603816 | 300735 | |
| Value of Common Equity | 7,250 | 1,574 | 15,948 | 2,716 | 18,815 | 18,933 | |
| (/) Shares Outstanding | 372.4 | 205.2 | 963.0 | 182.9 | 812.1 | 767.5 | |
| Implied Stock Price | 19.47 | 7.67 | 16.56 | 14.85 | 23.17 | 24.67 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 19.47 | 7.67 | 16.56 | 14.85 | 23.17 | 24.67 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |