看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.8x - 2.0x | 1.9x |
| Historical Pb Multiple | 1.7x - 3.0x | 2.4x |
| Fair Value | ¥6.18 - ¥6.83 | ¥6.51 |
| Upside | 3.7% - 14.7% | 9.2% |
| Benchmarks | - | Full Ticker |
| Guangdong Tengen Industrial Group Co.,Ltd. | 300,300.0% | SZSE:003003 |
| ORG Technology Co.,Ltd. | 270,100.0% | SZSE:002701 |
| Shanghai Zijiang Enterprise Group Co., Ltd. | 60,021,000.0% | SHSE:600210 |
| Xi'an Global Printing Co., Ltd. | 279,900.0% | SZSE:002799 |
| Zhejiang Jingxing Paper Joint Stock Co., Ltd. | 206,700.0% | SZSE:002067 |
| Sunrise Group Company Limited | 275,200.0% | SZSE:002752 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 3003 | 2701 | 600210 | 2799 | 2067 | 2752 | |||
| SZSE:003003 | SZSE:002701 | SHSE:600210 | SZSE:002799 | SZSE:002067 | SZSE:002752 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -7.9% | 28.0% | 5.3% | NM- | -22.9% | 50.8% | ||
| 3Y CAGR | -5.2% | 0.8% | -0.3% | NM- | -33.5% | 182.9% | ||
| Latest Twelve Months | 258.2% | 13.9% | 2.3% | -605.3% | 84.2% | 44.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.7% | 5.6% | 6.7% | 0.7% | 4.1% | 2.9% | ||
| Prior Fiscal Year | -0.2% | 4.0% | 6.3% | 4.5% | 1.9% | 3.0% | ||
| Latest Fiscal Year | 3.5% | 5.6% | 6.1% | -13.9% | 1.7% | 4.7% | ||
| Latest Twelve Months | 5.9% | 5.9% | 7.1% | -16.1% | 1.7% | 5.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.3% | 10.3% | 10.7% | 6.9% | 4.4% | 6.6% | ||
| Prior Fiscal Year | -0.3% | 7.2% | 10.9% | 7.4% | 2.1% | 6.8% | ||
| Latest Twelve Months | 5.6% | 9.3% | 11.1% | -15.9% | 1.6% | 12.6% | ||
| Next Fiscal Year | 2.0% | 11.1% | 9.8% | #NUM! | 10.5% | 12.4% | ||
| Two Fiscal Years Forward | 2.0% | 12.0% | 10.9% | -18.5% | 9.6% | 14.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.5x | 0.9x | 1.1x | 1.7x | 0.9x | 0.8x | ||
| Price / LTM EPS | 25.8x | 15.4x | 16.1x | -10.4x | 55.2x | 14.5x | ||
| Price / Book | 1.4x | 1.4x | 1.7x | 1.8x | 0.9x | 1.8x | ||
| Price / Fwd Book | 1.4x | 1.4x | 1.7x | 1.9x | 0.8x | 1.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 1.4x | 1.8x | |||||
| Historical P/B Ratio | 1.7x | 2.4x | 3.0x | |||||
| Selected P/B Multiple | 1.8x | 1.9x | 2.0x | |||||
| (x) Book Value | 3,323 | 3,323 | 3,323 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 3003 | 2701 | 600210 | 2799 | 2067 | 2752 | |
| Value of Common Equity | 1,810 | 12,782 | 10,223 | 2,480 | 5,039 | 5,822 | |
| (/) Shares Outstanding | 175.2 | 2,546.3 | 1,516.7 | 320.0 | 1,241.2 | 976.9 | |
| Implied Stock Price | 10.33 | 5.02 | 6.74 | 7.75 | 4.06 | 5.96 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 10.33 | 5.02 | 6.74 | 7.75 | 4.06 | 5.96 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |