看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.7x - 4.1x | 3.9x |
| Historical Pb Multiple | 2.1x - 3.7x | 3.4x |
| Fair Value | ¥5.07 - ¥5.61 | ¥5.34 |
| Upside | -31.6% - -24.4% | -28.0% |
| Benchmarks | - | Full Ticker |
| Aishida Co., Ltd | 240,300.0% | SZSE:002403 |
| Guangdong Anjubao Digital Technology Co., Ltd. | 30,015,500.0% | SZSE:300155 |
| Yimikang Tech.Group Co., Ltd. | 30,024,900.0% | SZSE:300249 |
| Xgimi Technology Co.,Ltd. | 68,869,600.0% | SHSE:688696 |
| Suzhou SONAVOX Electronics Co.,Ltd. | 68,853,300.0% | SHSE:688533 |
| Shenzhen Fenda Technology Co., Ltd. | 268,100.0% | SZSE:002681 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2403 | 300155 | 300249 | 688696 | 688533 | 2681 | |||
| SZSE:002403 | SZSE:300155 | SZSE:300249 | SHSE:688696 | SHSE:688533 | SZSE:002681 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 5.5% | 24.7% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -36.8% | 57.3% | -65.3% | ||
| Latest Twelve Months | -7.5% | -65.8% | 12.6% | 1.1% | 48.6% | -74.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -3.3% | -2.4% | -10.5% | 8.2% | 6.4% | -10.6% | ||
| Prior Fiscal Year | -2.7% | -10.7% | -3.7% | 3.4% | 6.8% | 3.7% | ||
| Latest Fiscal Year | -15.4% | -10.9% | -27.0% | 3.6% | 8.5% | 1.5% | ||
| Latest Twelve Months | -8.4% | -28.7% | -13.4% | 3.6% | 8.5% | 1.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -4.0% | 1.5% | -13.0% | 13.0% | 9.9% | -6.2% | ||
| Prior Fiscal Year | -3.7% | -3.4% | -5.1% | 3.9% | 13.2% | 4.7% | ||
| Latest Twelve Months | -13.0% | -5.4% | -25.9% | 4.0% | 17.1% | 1.4% | ||
| Next Fiscal Year | 1.0% | #NUM! | #NUM! | 3.8% | 21.2% | 0.4% | ||
| Two Fiscal Years Forward | 1.3% | -3.0% | -78.5% | 10.2% | 22.5% | 0.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.8x | 10.2x | 7.0x | 2.7x | 1.9x | 4.6x | ||
| Price / LTM EPS | -21.6x | -35.4x | -52.0x | 76.7x | 21.7x | 406.9x | ||
| Price / Book | 3.0x | 2.0x | 16.0x | 3.1x | 3.5x | 5.5x | ||
| Price / Fwd Book | 3.1x | 1.9x | 16.6x | 3.1x | 3.0x | 6.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.0x | 3.1x | 16.0x | |||||
| Historical P/B Ratio | 2.1x | 3.4x | 3.7x | |||||
| Selected P/B Multiple | 3.7x | 3.9x | 4.1x | |||||
| (x) Book Value | 2,471 | 2,471 | 2,471 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2403 | 300155 | 300249 | 688696 | 688533 | 2681 | |
| Value of Common Equity | 4,997 | 2,542 | 6,502 | 9,359 | 5,172 | 13,368 | |
| (/) Shares Outstanding | 340.6 | 561.2 | 440.5 | 70.0 | 162.8 | 1,801.6 | |
| Implied Stock Price | 14.67 | 4.53 | 14.76 | 133.70 | 31.76 | 7.42 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 14.67 | 4.53 | 14.76 | 133.70 | 31.76 | 7.42 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |